| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 5,455 | 5,055 |
| 31420B300 FEDERATED INST HI YL | 5,293 | 5,066 |
| 057071854 BAIRD AGGREGATE BOND | 18,020 | 17,711 |
| 74440B884 PRUDENTIAL TOTAL RET | 17,770 | 17,420 |
| 024932600 AMER CENT DIVERSIFI | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 63872T620 LOOMIS SAYLES STRATE | 6,690 | 6,555 |
| 258620103 DOUBLELINE TOTAL RET | 12,000 | 12,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922038104 VANGUARD STRATEGIC E | ||
| 315920686 FIDELITY ADV DIVERS | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908710 VANGUARD 500 INDEX A | 24,716 | 25,713 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 06828M876 BARON EMERGING MARKE | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 921910501 VANGUARD INTL GRWTH | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 670678507 NUVEEN REAL ESTATE S | 2,832 | 2,326 |
| 46432F842 ISHARES CORE MSCI EA | 13,769 | 12,540 |
| 922908686 VANGUARD SMALL CAP I | 3,700 | 3,336 |
| 46434G103 ISHARES CORE MSCI EM | 6,335 | 6,130 |
| 922908645 VANGUARD MID-CAP IND | 7,410 | 6,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 126 | 149 | 149 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSE | 275 | 0 | 275 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |