| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288281 ISHARES JPMORGAN USD | ||
| 63872T620 LOOMIS SAYLES STRATE | 87,259 | 82,925 |
| 057071854 BAIRD AGGREGATE BOND | 179,905 | 172,242 |
| 258620103 DOUBLELINE TOTAL RET | 120,819 | 115,016 |
| 31420B300 FEDERATED INST HI YL | 84,427 | 80,408 |
| 68381K606 OPPENHEIMER SENIOR F | 145,356 | 135,061 |
| 13161T401 CALVERT SHORT DURATI | 171,250 | 168,995 |
| 87234N765 TCW EMERGING MARKETS | 60,250 | 55,343 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 378690606 GLENMEDE SC EQUITY P | 55,177 | 44,083 |
| 779556109 ROWE T PRICE MID-CAP | 98,057 | 98,356 |
| 412295107 HARDING LOEVNER INTL | 150,509 | 154,416 |
| 77954Q106 T ROWE PRICE BLUE CH | 355,272 | 350,921 |
| 149498107 CAUSEWAY EMERGING MA | 61,974 | 63,939 |
| 74925K581 ROBECO BOSTON PARTNE | 69,050 | 64,092 |
| 670678507 NUVEEN REAL ESTATE S | 135,508 | 117,553 |
| 74254V273 PRINCIPAL GL R E SEC | 70,761 | 65,416 |
| 06828M876 BARON EMERGING MARKE | 58,489 | 66,311 |
| 921937686 VANGUARD SMALL CAP V | 49,410 | 45,789 |
| 77956H849 T ROWE PRICE INTL GR | 136,564 | 154,333 |
| 921921300 VANGUARD EQUITY INCO | 313,870 | 320,376 |
| 949915482 WFA SPECIAL MID CAP | 98,710 | 95,632 |
| 00888Y508 INV BALANCE RISK COM | 47,864 | 46,435 |
| 00203H446 AQR LONG SHORT EQUIT | 43,962 | 39,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 795 | 1,595 | 1,595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,185 | 1,185 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 748 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,624 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |