| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 8,491 | 7,962 |
| 024932600 AMER CENT DIVERSIFI | ||
| 63872T620 LOOMIS SAYLES STRATE | 6,087 | 5,710 |
| 464288281 ISHARES JPMORGAN USD | ||
| 31420B300 FEDERATED INST HI YL | 8,190 | 7,892 |
| 024932154 AMERICAN CENTURY HIG | 8,326 | 7,872 |
| 057071854 BAIRD AGGREGATE BOND | 12,522 | 12,302 |
| 13161T401 CALVERT SHORT DURATI | 11,325 | 11,134 |
| 74440B884 PRUDENTIAL TOTAL RET | 12,275 | 12,205 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL GR | ||
| 06828M876 BARON EMERGING MARKE | 7,690 | 7,919 |
| 670678507 NUVEEN REAL ESTATE S | 10,527 | 8,362 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 779556109 ROWE T PRICE MID-CAP | 6,251 | 6,246 |
| 741479109 PRICE T ROWE GROWTH | 11,636 | 12,700 |
| 149498107 CAUSEWAY EMERGING MA | 7,789 | 7,910 |
| 922908686 VANGUARD SMALL CAP I | 6,005 | 6,698 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 921921300 VANGUARD EQUITY INCO | 9,102 | 9,932 |
| 315910620 FIDELITY INVT TR AD | ||
| 922908710 VANGUARD 500 INDEX A | 20,532 | 23,912 |
| 922908645 VANGUARD MID-CAP IND | 7,106 | 6,778 |
| 921910501 VANGUARD INTL GRWTH | 6,885 | 5,418 |
| 46432F842 ISHARES CORE MSCI EA | 9,170 | 8,525 |
| 412295107 HARDING LOEVNER INTL | 6,743 | 5,658 |
| 524686524 LEGG MASON CLEARBRID | 6,670 | 5,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 281 | 281 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 281 | 281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 133 | 149 | 149 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 95 | 95 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 75 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |