| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | 12,500 | 11,492 |
| 74442J307 PRUDENTIAL SHORT DUR | ||
| 057071854 BAIRD AGGREGATE BOND | 23,000 | 22,720 |
| 74440B884 PRUDENTIAL TOTAL RET | 40,000 | 39,385 |
| 670690387 NUVEEN INFLATION PRO | 7,868 | 7,929 |
| 89834E310 COLLINS LONG SHORT C | 8,000 | 7,717 |
| 670678622 NUVEEN CORE PLUS BON | ||
| 74442J406 PRUDENTIAL SHORT DUR | 10,000 | 9,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 25,222 | 29,272 |
| 922908553 VANGUARD REIT ETF | 9,973 | 8,874 |
| 77957Y106 T ROWE PRICE MID CAP | 8,179 | 8,712 |
| 67065W639 NUVEEN SANTA BARBARA | 6,657 | 10,122 |
| 779556109 ROWE T PRICE MID-CAP | 9,385 | 12,349 |
| 670678507 NUVEEN REAL ESTATE S | 7,885 | 8,234 |
| 411511504 HARBOR CAPITAL APPRE | 14,406 | 22,999 |
| 149498107 CAUSEWAY EMERGING MA | 14,000 | 14,622 |
| 922908710 VANGUARD 500 INDEX A | 32,000 | 40,654 |
| 921921300 VANGUARD EQUITY INCO | 22,183 | 29,948 |
| 74925K581 ROBECO BOSTON PARTNE | 9,896 | 9,665 |
| 29875E100 AMERICAN EUROPACIFIC | 8,175 | 9,961 |
| 641233200 NEUBERGER BERMAN GEN | 5,619 | 5,970 |
| 922038203 VANGUARD GLOBAL EQUI | 12,211 | 11,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 143 | 257 | 257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 |