| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 72,955 | 69,436 |
| 98978V103 ZOETIS INC | AT COST | 7,012 | 7,271 |
| 907818108 UNION PACIFIC CORP | AT COST | 24,453 | 39,396 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 23,266 | 24,819 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 143,733 | 137,746 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 45,000 | 44,573 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 41,486 | 100,397 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 49,743 | 49,336 |
| 12572Q105 CME GROUP INC | AT COST | 20,557 | 28,218 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 51,706 | 48,416 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,055 | 3,753 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 48,000 | 43,545 |
| 922908553 VANGUARD REIT VIPER | AT COST | 102,404 | 106,635 |
| 478160104 JOHNSON & JOHNSON | AT COST | 1,128 | 49,684 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 1,173 | 32,172 |
| 09247X101 BLACKROCK INC | AT COST | 16,056 | 19,641 |
| 704223817 PAX WORLD SMALL CAP- | AT COST | 30,000 | 29,657 |
| 256206103 DODGE & COX INT'L ST | AT COST | 15,236 | 13,217 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 4,264 | 5,407 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 37,372 | 33,511 |
| 609207105 MONDELEZ INTERNATION | AT COST | 23,537 | 21,816 |
| 037833100 APPLE COMPUTER INC C | AT COST | 46,491 | 82,025 |
| 256210105 DODGE & COX INCOME F | AT COST | 144,080 | 141,041 |
| 594918104 MICROSOFT CORP | AT COST | 32,172 | 95,984 |
| 654106103 NIKE INC CL B | AT COST | 27,531 | 30,768 |
| 883556102 THERMO FISHER SCIENT | AT COST | 9,172 | 55,948 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 15,625 | 16,683 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 26,536 | 73,215 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 105,000 | 98,720 |
| 166764100 CHEVRON CORP | AT COST | 17,330 | 44,604 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 10,490 | 13,013 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 50,734 | 49,779 |
| 097023105 BOEING COMPANY | AT COST | 15,678 | 37,088 |
| 302544101 FPA NEW INCOME FUND | AT COST | 135,000 | 129,085 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 229,865 | 225,636 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 12,306 | 12,062 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 19,449 | 19,299 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 14,500 | 14,200 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 19,137 | 20,631 |
| 254687106 WALT DISNEY CO | AT COST | 25,683 | 60,308 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 8,995 | 9,532 |
| 872540109 TJX COS INC NEW | AT COST | 12,365 | 28,186 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 13,569 | 78,473 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 4,122 | 4,967 |
| 02079K107 ALPHABET INC/CA | AT COST | 25,861 | 46,602 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,044 | 5,846 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 13,813 | 13,828 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 16,197 | 14,758 |
| 150870103 CELANESE CORP | AT COST | 21,800 | 27,891 |
| 922042858 VANGUARD EMERGING MA | AT COST | 27,231 | 32,385 |
| 172967424 CITIGROUP INC | AT COST | 20,169 | 19,262 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 69,000 | 67,837 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 21,793 | 40,080 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 25,000 | 25,552 |
| 87612E106 TARGET CORP | AT COST | 4,269 | 5,287 |
| 464287465 ISHARES MSCI EAFE | AT COST | 44,075 | 43,203 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 10,240 | 13,620 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 15,378 | 15,134 |
| 00206R102 AT & T INC | AT COST | 15,602 | 13,842 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 75,000 | 55,053 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 16,124 | 13,992 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 82,155 | 94,533 |
| G29183103 EATON CORP PLC | AT COST | 19,966 | 17,852 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 7,774 | 27,518 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,574 |
| COST BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 948 | 948 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,146 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 52 | 52 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |