| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 225,000 | 222,651 |
| 057071854 BAIRD AGGREGATE BOND | 224,330 | 220,642 |
| 63872T620 LOOMIS SAYLES STRATE | 89,941 | 90,037 |
| 87234N765 TCW EMERGING MARKETS | 34,705 | 30,695 |
| 31420B300 FEDERATED INST HI YL | 88,907 | 78,685 |
| 670690387 NUVEEN INFLATION PRO | 34,827 | 33,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412295107 HARDING LOEVNER INTL | 128,043 | 144,086 |
| 779556109 ROWE T PRICE MID-CAP | 51,317 | 66,860 |
| 922908710 VANGUARD 500 INDEX A | 151,869 | 177,915 |
| 149498107 CAUSEWAY EMERGING MA | 87,846 | 82,919 |
| 74925K581 ROBECO BOSTON PARTNE | 61,239 | 65,996 |
| 19765N245 COLUMBIA FDS SER DIV | 117,500 | 126,320 |
| 77957Y106 T ROWE PRICE MID CAP | 46,561 | 36,338 |
| 06828M876 BARON EMERGING MARKE | 73,198 | 87,264 |
| 00769G543 CAMBIAR INTL EQUITY | 155,943 | 149,911 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 64128R608 NEUBERGER BERMAN LON | 40,614 | 43,851 |
| 741479109 PRICE T ROWE GROWTH | 82,598 | 90,439 |
| 89609H704 TRIBUTARY SMALL COMP | 80,000 | 67,933 |
| 922908553 VANGUARD REIT ETF | 104,883 | 97,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | AT COST | 30,000 | 27,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,337 | 1,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,348 | 1,523 | 1,523 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,081 | 1,081 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,093 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 249 | 249 | 0 |