| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES TR RUSSELL M | AT COST | 48,154 | 66,188 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 33,395 | 67,811 |
| 315920702 FID ADV EMER MKTS IN | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 10,000 | 9,250 |
| 922908553 VANGUARD REIT VIPER | AT COST | 19,258 | 20,581 |
| 256210105 DODGE & COX INCOME F | AT COST | 160,000 | 154,437 |
| 256219106 DODGE & COX STOCK FU | AT COST | 88,205 | 92,836 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 4,141 | 3,367 |
| 92837F763 VIRTUS SEIX FLT RT H | AT COST | 28,000 | 26,591 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 34,456 | 37,774 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 25,070 | 42,701 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 82,000 | 66,544 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 52,849 | 134,576 |
| 464287465 ISHARES MSCI EAFE | AT COST | 12,034 | 11,521 |
| 922042858 VANGUARD EMERGING MA | AT COST | 4,998 | 4,953 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 38,000 | 34,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 400 | 400 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 54 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,105 |
| COST BASIS ADJUSTMENT | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 358 | 358 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 467 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 595 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2 | 2 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |