| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITOR | 8,500 | 4,250 | 4,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | 4,470,255 | 5,266,916 |
| POWERSHARES QQQ TR | AT COST | 4,175,652 | 5,898,310 |
| SPDR MSCI ACWI | AT COST | 1,837,893 | 1,914,688 |
| SPDR S&P 500 ETF | AT COST | 3,504,201 | 4,352,514 |
| CERTIFICATES OF DEPOSIT | AT COST | 1,325,000 | 1,302,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,660 | 830 | 830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST ON SECURITIES PURCHASED | 1,260 | 0 | |
| INTEREST RECEIVABLE | 0 | 0 | 25,540 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX PAYMENT | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 427 | 213 | 214 | |
| BANK CHARGES | 20 | 0 | 20 | |
| INSURANCE | 3,590 | 1,795 | 1,795 |