| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 25,979 | 24,605 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,094 | 6,605 |
| 097023105 BOEING COMPANY | AT COST | 2,552 | 5,483 |
| 254687106 WALT DISNEY CO | AT COST | 2,750 | 6,360 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,577 | 5,555 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 3,923 | 6,523 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 74,957 | 63,201 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 11,605 | 11,061 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,895 | 5,726 |
| 172967424 CITIGROUP INC | AT COST | 4,240 | 4,581 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,337 | 36,730 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 30,301 | 30,328 |
| 907818108 UNION PACIFIC CORP | AT COST | 3,208 | 8,432 |
| 87612E106 TARGET CORP | AT COST | 1,794 | 2,776 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,669 | 9,467 |
| 09247X101 BLACKROCK INC | AT COST | 5,445 | 5,892 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 649 | 2,792 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 26,081 | 24,684 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 10,978 | 10,575 |
| 00206R102 AT & T INC | AT COST | 8,432 | 7,049 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 10,035 | 12,298 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 156,484 | 152,094 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 5,287 | 2,367 |
| 594918104 MICROSOFT CORP | AT COST | 6,689 | 15,946 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 6,139 | 5,905 |
| 872540109 TJX COS INC NEW | AT COST | 744 | 2,505 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 4,210 | 2,125 |
| 922042858 VANGUARD EMERGING MA | AT COST | 54,639 | 61,570 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,886 | 21,775 |
| 037833100 APPLE COMPUTER INC C | AT COST | 2,777 | 13,092 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 5,188 | 6,814 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 2,583 | 2,683 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 7,741 | 8,140 |
| 26875P101 EOG RESOURCES, INC | AT COST | 5,174 | 4,273 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,506 | 3,477 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 2,235 | 7,029 |
| 02079K107 ALPHABET INC/CA | AT COST | 4,670 | 10,356 |
| 98978V103 ZOETIS INC | AT COST | 3,412 | 4,790 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 42,598 | 35,598 |
| G29183103 EATON CORP PLC | AT COST | 3,790 | 4,875 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 56,479 | 57,097 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,848 | 20,902 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 17,284 | 17,225 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 40,828 | 36,448 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 1,644 | 2,595 |
| 12572Q105 CME GROUP INC | AT COST | 3,405 | 6,960 |
| 654106103 NIKE INC CL B | AT COST | 5,029 | 6,895 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 4,978 | 5,754 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 20,723 | 43,715 |
| H42097107 UBS GROUP AG | AT COST | 5,526 | 3,454 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 7,441 | 7,216 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 69,449 | 65,179 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,420 | 4,288 |
| 150870103 CELANESE CORP | AT COST | 3,665 | 6,028 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,560 | 5,067 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,147 | 8,536 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 6,370 | 7,110 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,321 | 3,503 |
| 437076102 HOME DEPOT INC | AT COST | 3,787 | 4,296 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 4,222 | 3,813 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 4,463 | 5,495 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,144 | 6,937 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 17,112 | 43,600 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 50,727 | 48,574 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 24,919 | 23,302 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 36,386 | 34,166 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 4,452 | 6,266 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 192 |
| COST BASIS ADJUSTMENT | 27 |
| MUTUAL FUND TIMING DIFFERENCE | 90 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 198 | 0 | 198 | |
| INVESTMENT EXPENSES-DIVIDEND I | 16 | 16 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 914 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 204 | 204 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 325 | 325 | 0 |