| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 512807108 LAM RESEARCH CORP CO | AT COST | 8,729 | 8,170 |
| 532457108 ELI LILLY & CO COM | AT COST | 17,975 | 28,351 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 3,692 | 3,392 |
| 26875P101 EOG RESOURCES, INC | AT COST | 2,634 | 2,180 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,303 | 26,158 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 26,790 | 45,846 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 198,091 | 189,561 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 5,343 | 6,470 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,208 | 4,945 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 54,813 | 50,170 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 23,919 | 22,672 |
| 00206R102 AT & T INC | AT COST | 1,119 | 18,266 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 84,300 | 79,236 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 236,739 | 232,617 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 9,945 | 4,109 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 1,037 | 27,576 |
| 806857108 SCHLUMBERGER LTD | AT COST | 5,090 | 3,788 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 12,766 | 33,950 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 121,099 | 109,092 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 126,502 | 112,910 |
| 037833100 APPLE COMPUTER INC C | AT COST | 20,673 | 52,843 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 12,461 | 25,131 |
| 375558103 GILEAD SCIENCES INC | AT COST | 12,802 | 15,638 |
| 594918104 MICROSOFT CORP | AT COST | 25,019 | 106,649 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 4,229 | 3,406 |
| 922042858 VANGUARD EMERGING MA | AT COST | 212,989 | 214,998 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 66,918 | 65,906 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 10,872 | 35,671 |
| 87612E106 TARGET CORP | AT COST | 8,401 | 15,201 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 10,123 | 24,405 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 251,259 | 227,763 |
| 02079K107 ALPHABET INC/CA | AT COST | 15,542 | 15,534 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 18,482 | 15,397 |
| 437076102 HOME DEPOT INC | AT COST | 16,830 | 103,092 |
| 097023105 BOEING COMPANY | AT COST | 15,564 | 14,513 |
| 478160104 JOHNSON & JOHNSON | AT COST | 3,003 | 7,743 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 15,074 | 18,121 |
| 907818108 UNION PACIFIC CORP | AT COST | 25,849 | 48,381 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 71,572 | 71,972 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 62,288 | 62,620 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 2,241 | 2,222 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 20,217 | 26,233 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 29,662 | 28,749 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 14,117 | 12,679 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 633 | 25,571 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 81,465 | 64,078 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 151,499 | 142,905 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 137,377 | 142,466 |
| 150870103 CELANESE CORP | AT COST | 4,455 | 4,499 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 36,388 | 34,775 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 217,800 | 212,086 |
| 98978V103 ZOETIS INC | AT COST | 12,003 | 17,108 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 289,208 | 245,037 |
| 654106103 NIKE INC CL B | AT COST | 18,480 | 24,837 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 113,921 | 107,329 |
| 172967424 CITIGROUP INC | AT COST | 7,813 | 8,069 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 14,715 | 12,003 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 111,859 | 106,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 12,101 | 12,101 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 274 |
| PY RETURN OF CAPITAL ADJUSTMENT | 689 |
| COST BASIS ADJUSTMENT | 259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,907 | 3,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 593 | 593 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,378 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,833 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 768 | 768 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,049 | 1,049 | 0 |