| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78011DAG9 USD ROYAL BK CANADA | 37,260 | 36,798 |
| 822582AJ1 SHELL INTERNATIONAL | 61,729 | 61,564 |
| 035242AL0 ANHEUSER-BUSCH INBEV | 80,751 | 78,760 |
| 912810QU5 U.S. TREASURY BOND 3 | 117,087 | 108,509 |
| 9128284X5 U.S. TREASURY NOTE | 118,405 | 120,334 |
| 949746SA0 WELLS FARGO & COMPAN | 41,015 | 39,720 |
| 17275RAE2 CISCO SYSTEMS INC | 60,244 | 60,127 |
| 912810FT0 U.S. TREASURY BOND | 73,205 | 67,792 |
| 9128283W8 U.S. TREASURY NOTE | 63,842 | 65,335 |
| 9128284R8 U.S. TREASURY NOTE | 41,992 | 42,724 |
| 05531FBB8 BB&T CORPORATION | 77,649 | 74,940 |
| 912828Y46 U.S. TREASURY NOTE | 51,008 | 51,062 |
| 06406FAD5 BANK OF NY MELLON CO | 38,836 | 37,032 |
| 3135G0K36 FEDERAL NATL MTG ASS | 75,334 | 73,343 |
| 68389XBM6 ORACLE CORP | 75,026 | 70,434 |
| 912810RQ3 U.S. TREASURY BOND | 77,149 | 67,711 |
| 912828ND8 U.S. TREASURY NOTE | 63,842 | 62,773 |
| 9128284G2 U.S. TREASURY NOTE | 56,613 | 56,858 |
| 037833CJ7 APPLE INC | 76,788 | 74,054 |
| 172967FT3 CITIGROUP INC | 37,390 | 36,782 |
| 46625HJX9 JPMORGAN CHASE & CO | 75,353 | 73,507 |
| 912828M56 U.S. TREASURY NOTE | 38,074 | 38,139 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 75,907 | 76,290 |
| 912810SA7 U.S. TREASURY BOND | 36,072 | 36,802 |
| 912828X88 U.S. TREASURY NOTE | 82,530 | 81,262 |
| 9128284A5 U.S. TREASURY NOTE | 36,984 | 37,188 |
| 931142EK5 WALMART INC | 76,957 | 76,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 682680103 ONEOK INC | 31,655 | 25,950 |
| 717081103 PFIZER INC COM | 74,821 | 130,383 |
| 718172109 PHILIP MORRIS INTL I | 35,847 | 25,169 |
| 882508104 TEXAS INSTRUMENTS IN | 9,613 | 9,261 |
| 88579Y101 3M CO | 41,184 | 50,493 |
| 913017109 UNITED TECHNOLOGIES | 23,211 | 24,597 |
| 969457100 WILLIAMS CO INC | 49,178 | 39,800 |
| G51502105 JOHNSON CTLS INTL PL | 27,142 | 22,089 |
| J27869106 JAPAN TOBACCO INC JP | 18,399 | 12,735 |
| 054561105 AXA EQUITABLE HLDGS | 11,931 | 11,392 |
| 17275R102 CISCO SYS INC | 40,688 | 58,409 |
| 80105N105 SANOFI-SYNTHELABO | 36,472 | 37,897 |
| 857477103 STATE ST CORP COM | 26,224 | 20,056 |
| 902973304 US BANCORP DEL | 26,175 | 29,979 |
| 907818108 UNION PACIFIC CORP | 9,755 | 17,002 |
| 911312106 UNITED PARCEL SVC IN | 12,300 | 12,289 |
| 92343V104 VERIZON COMMUNICATIO | 80,454 | 101,477 |
| 110448107 BRITISH AMERICAN TOB | 51,100 | 26,571 |
| 23304Y100 DBS GROUP HLDGS LTD | 9,510 | 16,664 |
| 58155Q103 MCKESSON CORPORATION | 30,217 | 21,652 |
| 620076307 MOTOROLA SOLUTIONS I | 12,955 | 22,893 |
| 713448108 PEPSICO INC | 54,620 | 59,770 |
| 744573106 PUBLIC SERVICE ENTER | 24,901 | 29,825 |
| 87971M103 TELUS CORP | 37,781 | 42,220 |
| 89417E109 TRAVELERS COS INC | 21,670 | 22,513 |
| 037833100 APPLE COMPUTER INC C | 11,515 | 11,357 |
| 126650100 CVS CORP | 18,498 | 15,528 |
| 438516106 HONEYWELL INTL INC | 7,040 | 23,782 |
| 565849106 MARATHON OIL CORP | 18,048 | 11,874 |
| 58933Y105 MERCK AND CO INC SHS | 36,512 | 54,022 |
| 775109200 ROGERS COMMUNICATION | 33,181 | 43,417 |
| 89151E109 TOTAL FINA ELF S.A. | 15,870 | 16,489 |
| 91324P102 UNITED HEALTH GROUP | 13,143 | 27,652 |
| 036752103 ANTHEM INC | 28,332 | 56,991 |
| 046353108 ASTRAZENECA PLC SPON | 53,098 | 69,238 |
| 12514G108 CDW CORP | 10,395 | 11,428 |
| 20030N101 COMCAST CORP NEW CL | 25,087 | 37,046 |
| 256677105 DOLLAR GENERAL CORP | 13,792 | 19,022 |
| 337932107 FIRSTENERGY CORP | 29,187 | 34,959 |
| 372460105 GENUINE PARTS CO | 35,875 | 37,736 |
| 539830109 LOCKHEED MARTIN CORP | 15,428 | 17,020 |
| 548661107 LOWES COMPANIES INC | 17,143 | 20,319 |
| 56585A102 MARATHON PETROLEUM C | 14,988 | 23,663 |
| 609207105 MONDELEZ INTERNATION | 19,500 | 17,973 |
| 66987V109 NOVARTIS AG SPNSRD A | 62,937 | 75,770 |
| 949746101 WELLS FARGO & CO NEW | 122,723 | 116,675 |
| 02209S103 ALTRIA GROUP INC | 80,762 | 62,083 |
| 032511107 ANADARKO PETE CORP | 17,852 | 11,004 |
| 14149Y108 CARDINAL HEALTH INC | 11,790 | 7,270 |
| 172967424 CITIGROUP INC COM NE | 58,020 | 74,550 |
| 38141G104 GOLDMAN SACHS GROUP | 25,622 | 25,058 |
| 42809H107 HESS CORP | 16,266 | 14,297 |
| 45262P102 IMPERIAL BRANDS PLC | 52,610 | 34,488 |
| 487836108 KELLOGG COMPANY COMM | 20,105 | 18,357 |
| 571748102 MARSH & MCLENNAN COS | 15,145 | 17,944 |
| 594918104 MICROSOFT CORP COM | 19,524 | 70,083 |
| 65339F101 NEXTERA ENERGY INC S | 14,981 | 22,770 |
| 68389X105 ORACLE CORPORATION | 48,044 | 60,050 |
| 759530108 RELX PLC | 13,009 | 13,010 |
| 808513105 SCHWAB CHARLES CORP | 18,839 | 17,401 |
| 867224107 SUNCOR ENERGY INC NE | 51,135 | 47,689 |
| G5960L103 MEDTRONIC PLC SHS | 47,985 | 54,485 |
| 02341R302 AMCOR LTD ADR NEW | 45,593 | 36,377 |
| 03634M208 ANSELL LTD-SPON | 10,268 | 12,552 |
| 055622104 BP P L C SPONS ADR | 52,286 | 44,101 |
| 12626K203 CRH PLC ADR | 18,923 | 14,282 |
| 174610105 CITIZENS FINL GROUP | 5,687 | 7,878 |
| 25157Y202 DEUTSCHE POST AG SHS | 32,762 | 28,615 |
| 26078J100 DOWDUPONT INC COM | 19,917 | 17,167 |
| 478160104 JOHNSON & JOHNSON CO | 21,227 | 35,876 |
| 577081102 MATTEL INC | 13,598 | 6,973 |
| 641069406 NESTLE S A SPONSORED | 33,987 | 38,132 |
| 500472303 KONINKLIJKE PHILIPS | 59,558 | 59,547 |
| 59156R108 METLIFE INC | 49,330 | 48,533 |
| 617446448 MORGAN STANLEY DEAN | 24,345 | 40,284 |
| 670100205 NOVO NORDISK A/S ADR | 40,315 | 38,975 |
| 704326107 PAYCHEX INC COM | 13,550 | 12,639 |
| 86959C103 SVENSKA HANDELSBANKE | 22,087 | 19,741 |
| 904784709 UNILEVER NV NY SHARE | 58,024 | 61,816 |
| 00287Y109 ABBVIE INC SHS | 20,156 | 24,891 |
| 05523R107 BAE SYS PLC | 23,405 | 19,603 |
| 191216100 COCA-COLA CO USD | 39,241 | 42,710 |
| 460146103 INTERNATIONAL PAPER | 37,105 | 36,445 |
| 423012301 HEINEKEN N V | 15,371 | 17,236 |
| 444859102 HUMANA INC COM | 26,003 | 25,783 |
| 192446102 COGNIZANT TECHNOLOGY | 24,208 | 20,250 |
| 25179M103 DEVON ENERGY CORPORA | 21,246 | 12,194 |
| 46625H100 J P MORGAN CHASE & C | 42,686 | 94,984 |
| 55261F104 M & T BK CORP | 13,762 | 18,178 |
| 666807102 NORTHROP GRUMMAN COR | 13,873 | 17,633 |
| 83546A203 SONIC HEALTHCARE LTD | 15,891 | 17,404 |
| 867914103 SUNTRUST BANKS INC | 8,768 | 13,014 |
| X4551T105 KONE OYJ | 35,902 | 36,177 |
| 026874784 AMERICAN INTERNATION | 58,126 | 42,405 |
| 03662P107 ANTA SPORTS PROD-UNS | 7,620 | 12,223 |
| 25243Q205 DIAGEO PLC SPON ADR | 35,277 | 46,794 |
| 363576109 GALLAGHER ARTHUR J & | 12,502 | 12,898 |
| 37733W105 GLAXO SMITHKLINE PLC | 32,587 | 30,644 |
| 742718109 PROCTER & GAMBLE CO | 41,940 | 47,523 |
| 747525103 QUALCOMM INC | 26,885 | 26,463 |
| 80687P106 SCHNEIDER ELEC SA | 21,726 | 17,116 |
| 818800104 SGS SOC GEN SRVLLNCE | 12,681 | 11,512 |
| 874039100 TAIWAN SEMICONDUCTOR | 43,752 | 53,741 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | AT COST | 108,640 | 108,787 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 320,390 | 445,381 |
| 464287507 ISHARES CORE S&P MID | AT COST | 72,371 | 147,129 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 107,681 | 146,820 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 8 |
| PURCHASE OF ACCRUED INTEREST C/O TO NEXT | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 614 | 614 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,822 | 0 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST C/O FROM PY | 322 |
| COST BASIS ADJUSTMENT | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,575 | 5,575 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,939 | 0 | 0 |