| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G47791101 INGERSOLL-RAND PLC C | 3,140 | 4,653 |
| 30303M102 FACEBOOK INC CL A CO | 4,224 | 4,064 |
| 02079K107 ALPHABET INC CL C | 1,694 | 9,320 |
| G6564A105 NOMAD FOODS LTD | 2,932 | 2,759 |
| 037833100 APPLE INC COM | 850 | 10,411 |
| 04621X108 ASSURANT INC COM | 4,433 | 4,114 |
| 101137107 BOSTON SCIENTIFIC CO | 4,922 | 6,220 |
| 151020104 CELGENE CORP COM | 2,927 | 2,500 |
| 674599105 OCCIDENTAL PETE CORP | 4,302 | 4,051 |
| 755111507 RAYTHEON CO NEW COM | 3,938 | 4,601 |
| 806857108 SCHLUMBERGER LTD COM | 4,632 | 2,670 |
| 874054109 TAKE-TWO INTERACTIVE | 2,452 | 1,956 |
| 58933Y105 MERCK AND INC COM | 2,855 | 7,870 |
| 084670702 BERKSHIRE HATHAWAY I | 8,772 | 8,576 |
| 22160K105 COSTCO WHOLESALE COR | 6,890 | 8,760 |
| 285512109 ELECTRONIC ARTS INC | 2,413 | 1,499 |
| 594918104 MICROSOFT CORP COM | 5,701 | 19,501 |
| 654106103 NIKE INC CL B COM | 5,780 | 6,376 |
| 723787107 PIONEER NATURAL RESO | 2,901 | 2,499 |
| 892356106 TRACTOR SUPPLY CO CO | 4,170 | 3,922 |
| 060505104 BANK OF AMERICA CORP | 3,620 | 9,240 |
| 437076102 HOME DEPOT INC COM | 1,286 | 10,825 |
| 79466L302 SALESFORCE COM INC C | 3,875 | 4,794 |
| 65339F101 NEXTERA ENERGY INC C | 4,377 | 6,953 |
| 580135101 MCDONALDS CORP COM | 4,389 | 4,794 |
| 14040H105 CAPITAL ONE FINL COR | 4,006 | 5,594 |
| 883556102 THERMO FISHER SCIENT | 5,385 | 6,042 |
| 247361702 DELTA AIR LINES INC | 2,270 | 3,293 |
| 458140100 INTEL CORP COM | 3,112 | 6,946 |
| 693475105 PNC FINL SVCS GROUP | 3,433 | 7,248 |
| 92343V104 VERIZON COMMUNICATIO | 3,687 | 6,297 |
| 931142103 WAL-MART STORES INC | 6,159 | 5,589 |
| 02079K305 ALPHABET INC CL A | 993 | 6,270 |
| 023135106 AMAZON INC COM | 9,169 | 15,020 |
| 031162100 AMGEN INC COM | 1,802 | 7,008 |
| 166764100 CHEVRON CORP COM | 1,514 | 4,569 |
| 278865100 ECOLAB INC COM | 2,078 | 5,157 |
| 46120E602 INTUITIVE SURGICAL I | 4,306 | 4,789 |
| 67066G104 NVIDIA CORP COM | 5,459 | 3,338 |
| 742718109 PROCTER & GAMBLE CO | 3,379 | 3,401 |
| 92826C839 VISA INC CL A COM | 1,177 | 9,368 |
| 907818108 UNION PACIFIC CORP C | 1,791 | 7,879 |
| 020002101 ALLSTATE CORP COM | 2,155 | 4,627 |
| 254687106 WALT DISNEY CO COM | 1,543 | 7,347 |
| 717081103 PFIZER INC COM | 4,274 | 9,909 |
| 833034101 SNAP ON INC COM | 4,416 | 4,068 |
| 91324P102 UNITEDHEALTH GROUP I | 4,763 | 9,716 |
| 174610105 CITIZENS FINANCIAL G | 4,690 | 5,262 |
| 26078J100 DOWDUPONT INC | 5,291 | 5,027 |
| 76118Y104 RESIDEO TECHNOLOGIES | 101 | 103 |
| 125523100 CIGNA CORP | 4,274 | 7,407 |
| 219350105 CORNING INC COM | 2,100 | 4,260 |
| 26875P101 EOG RESOURCES INC CO | 3,553 | 3,314 |
| 34354P105 FLOWSERVE CORP COM | 2,757 | 3,270 |
| 438516106 HONEYWELL INTL INC C | 3,572 | 4,360 |
| 097023105 BOEING CO COM | 4,606 | 4,193 |
| 17275R102 CISCO SYS INC COM | 6,007 | 8,449 |
| 192446102 COGNIZANT TECH SOLUT | 3,801 | 2,984 |
| 277432100 EASTMAN CHEMICAL CO | 4,371 | 4,387 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277911491 EATON VANCE FLTG-RT- | AT COST | 32,135 | 31,084 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 27,960 | 28,679 |
| 997001151 BANK OF AMERICA CLAS | |||
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 12,700 | 9,901 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 6,262 | 11,169 |
| 233203843 DFA US SMALL CAP FD- | AT COST | 2,801 | 2,437 |
| 253868103 DIGITAL REALTY TR IN | AT COST | 3,675 | 3,836 |
| 464288273 ISHARES TR MSCI SMAL | AT COST | 31,808 | 25,081 |
| 997001QH8 WASHINGTON MUTUAL IN | |||
| 9970011D4 MERCK CLASS ACTION | |||
| 23320G513 DFA INTERMED TERM EX | AT COST | 18,719 | 18,058 |
| 99A002VH6 26.606 ACRES; RT. 10 | AT COST | 73,605 | 50,000 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 25,815 | 22,986 |
| 997001W24 PRIVATE EQUITY LBO - | |||
| 46429B267 ISHARES TREASURY BON | AT COST | 120,327 | 116,915 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 53,328 | 52,128 |
| 99A002VF0 9.156 ACRES; RT. 100 | AT COST | 12,818 | 24,000 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 43,623 | 48,844 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 53,103 | 50,027 |
| 997001YQ9 CVS CLASS ACTION | |||
| 233203413 DFA US CORE EQUITY 1 | AT COST | 13,562 | 12,034 |
| 997001VB5 HEWLET PACKARD - CLA | |||
| 997001VJ8 JOHNSON & JOHNSON - | |||
| 22822V101 CROWN CASTLE INTL CO | AT COST | 3,557 | 4,128 |
| 997001YB2 BAXTER INTERNATIONAL | |||
| 9970015J7 FACEBOOK - AB DATA 2 | |||
| 464287168 ISHARES TR DOW JONES | AT COST | 4,340 | 4,198 |
| 233203371 DFA INTL CORE EQUITY | AT COST | 21,111 | 19,732 |
| 233203876 DFA INTMED GOVT FXD | AT COST | 24,404 | 24,077 |
| 277902698 EATON VANCE ATLANTA | AT COST | 41,353 | 50,344 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 83,999 | 80,496 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 57,659 | 55,820 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 116,512 | 117,390 |
| 233203421 DFA EMERGING MKTS CO | AT COST | 8,661 | 8,421 |
| 808509442 SCHWAB FDL US LARGE | AT COST | 20,830 | 19,074 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 82,003 | 77,299 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 31,741 | 26,308 |
| 9970012J0 PFIZER 2017 CLASS AC | |||
| 97717W570 WISDOMTREE MIDCAP EA | AT COST | 5,484 | 5,315 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COA FEES | 1,882 | 0 | 1,882 | |
| HOMEOWNERS INSURANCE NON-RENTA | 244 | 0 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 767 |
| PY PENDING SALE ADJUSTMENT | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 739 | 739 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 408 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,035 | 0 | 0 | |
| FEDERAL ESTIMATES | 1,088 | 0 | 0 |