| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09247X101 BLACKROCK INC | AT COST | 11,804 | 11,785 |
| 097023AZ8 BOEING CO 4.875% 2/1 | AT COST | 24,973 | 25,537 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 125,000 | 121,978 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 13,584 | 13,793 |
| 98978V103 ZOETIS INC | AT COST | 10,003 | 11,548 |
| 872540109 TJX COS INC NEW | AT COST | 2,556 | 8,053 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 12,088 | 5,822 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 9,712 | 16,380 |
| 437076102 HOME DEPOT INC | AT COST | 11,162 | 10,309 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 11,482 | 8,851 |
| 66989GAA8 NOVARTIS SECS INVEST | AT COST | 25,746 | 25,050 |
| H42097107 UBS GROUP AG | AT COST | 11,587 | 8,295 |
| 00206R102 AT & T INC | AT COST | 19,939 | 16,981 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 16,187 | 17,140 |
| 254687106 WALT DISNEY CO | AT COST | 8,418 | 15,351 |
| 532457108 ELI LILLY & CO COM | AT COST | 9,466 | 14,465 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 14,742 | 14,297 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,805 | 16,784 |
| 097023105 BOEING COMPANY | AT COST | 7,178 | 12,900 |
| 594918104 MICROSOFT CORP | AT COST | 18,743 | 40,120 |
| 87612E106 TARGET CORP | AT COST | 5,496 | 6,939 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 9,688 | 13,445 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 13,119 | 22,098 |
| 375558103 GILEAD SCIENCES INC | AT COST | 5,211 | 7,819 |
| 654106103 NIKE INC CL B | AT COST | 16,459 | 18,906 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,245 | 22,421 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 45,195 | 64,814 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 91,255 | 85,548 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 65,000 | 62,403 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 4,232 | 6,488 |
| 609207105 MONDELEZ INTERNATION | AT COST | 17,317 | 16,012 |
| 12572Q105 CME GROUP INC | AT COST | 9,450 | 16,931 |
| 037833100 APPLE COMPUTER INC C | AT COST | 9,924 | 32,337 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 8,983 | 15,598 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,000 | 43,950 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 19,083 | 19,568 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 10,887 | 14,142 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 8,512 | 3,410 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 114,378 | 99,756 |
| 464287507 ISHARES TR S & P MID | AT COST | 55,426 | 116,242 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 10,566 | 15,282 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 44,965 | 44,816 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 30,338 | 28,521 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 11,175 | 12,479 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 100,518 | 91,707 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 76,533 | 75,820 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 31,879 | 29,686 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 311,143 | 301,992 |
| 907818108 UNION PACIFIC CORP | AT COST | 5,984 | 20,735 |
| 26875P101 EOG RESOURCES, INC | AT COST | 13,207 | 10,465 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 9,904 | 9,862 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 67,046 | 54,252 |
| 68389XAG0 ORACLE CORP 5.000% 7 | AT COST | 25,468 | 25,266 |
| G29183103 EATON CORP PLC | AT COST | 10,665 | 11,672 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 58,120 | 54,321 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,815 | 17,084 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 17,468 | 17,481 |
| 02079K107 ALPHABET INC/CA | AT COST | 13,677 | 25,890 |
| 922042858 VANGUARD EMERGING MA | AT COST | 164,689 | 154,305 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 99,530 | 90,998 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 164,159 | 143,763 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 23,312 | 21,991 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 8,374 | 11,230 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,842 | 10,896 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 60,000 | 59,042 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 97,500 | 89,292 |
| 172967424 CITIGROUP INC | AT COST | 9,894 | 10,933 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 74,324 | 64,174 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 171,151 | 151,830 |
| 150870103 CELANESE CORP | AT COST | 10,137 | 14,845 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 8,663 | 8,350 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 29,500 | 28,437 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,246 |
| COST BASIS ADJUSTMENT | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 37 | 37 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,003 | 1,003 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,130 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 421 | 421 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 770 | 770 | 0 |