| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 12,383 | 16,037 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 24,581 | 26,671 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 6,345 | 5,272 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 15,553 | 14,628 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 22,198 | 22,436 |
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 2,317 | 1,805 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 5,100 | 4,956 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 11,592 | 11,156 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 16,049 | 15,394 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 8,704 | 9,725 |
| 277911491 EATON VANCE FLTG-RT- | AT COST | 6,014 | 5,818 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 1,092 | 1,949 |
| 277902698 EATON VANCE ATLANTA | AT COST | 7,219 | 8,938 |
| 47803U640 JOHN HANCOCK III DIS | AT COST | 13,434 | 15,493 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 14,845 | 14,100 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 6,189 | 6,184 |
| 46429B267 ISHARES TREASURY BON | AT COST | 22,678 | 22,012 |
| 314172560 FEDERATED STRATEGIC | AT COST | 7,143 | 8,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 355 | 0 | 355 | |
| STATE INCOME TAXES - INCOME | 355 | 0 | 355 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 128 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 73 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |