| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,496 | 1,496 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 1,575 | 4,779 |
| 880208400 TEMPLETON GLOBAL BON | AT COST | 4,100 | 3,786 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 361 | 1,071 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,400 | 2,443 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 20,000 | 20,370 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 2,159 | 2,274 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 4,020 | 3,693 |
| 412295107 HARDING LOEVNER INTL | AT COST | 4,675 | 3,946 |
| 56166Y644 COHO REL VALUE EQUIT | AT COST | 5,300 | 4,904 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 2,853 | 2,426 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 15,667 | 15,304 |
| 464287408 ISHARES SP 500 VALUE | AT COST | 6,789 | 6,271 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,544 | 12,760 |
| 256206103 DODGE & COX INT'L ST | AT COST | 4,600 | 3,776 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 2,090 | 6,248 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 3,967 | 3,611 |
| 112740303 BROOKFIELD GL LISTED | AT COST | 3,100 | 2,929 |
| 091936187 ISHARES DEVELOPED RE | AT COST | 2,000 | 1,853 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 919 | 2,193 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 5,190 | 4,722 |
| 56166Y404 TORTOISE MLP & PIPEL | AT COST | 2,400 | 2,389 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 3,157 | 3,011 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| COST BASIS ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 192 | 192 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 77 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |