| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,151 | 1,151 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 8,114 | 7,881 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 8,149 | 7,371 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 17,632 | 16,276 |
| 464287200 ISHARES S & P 500 IN | AT COST | 24,831 | 22,897 |
| 256206103 DODGE & COX INT'L ST | AT COST | 24,278 | 25,872 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 63,930 | 81,809 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,953 | 14,877 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 5,667 | 5,463 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 32,241 | 26,189 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 25,922 | 24,340 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 55,934 | 51,328 |
| 025083320 AMER CENT SMALL CAP | AT COST | 27,197 | 24,093 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 18,814 | 18,430 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 47,046 | 74,022 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 44,569 | 42,688 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,718 | 25,458 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 29,597 | 24,691 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 11,898 | 11,393 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 45,797 | 44,442 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,253 | 23,905 |
| 85917K546 STERLING CAPITAL STR | AT COST | 32,835 | 26,526 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 23,427 | 30,815 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,475 | 17,394 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 17,213 | 16,271 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 28,409 | 25,692 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 42,452 | 48,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FILING FEES | 930 | 930 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 156 |
| COST BASIS ADJUSTMENT | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 44 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE ADVISOR FEES | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 278 | 278 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 344 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |