| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22544R305 CREDIT SUISSE COMM R | AT COST | 112,191 | 64,117 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 92,343 | 103,941 |
| 256206103 DODGE & COX INT'L ST | AT COST | 200,000 | 177,372 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 47,219 | 53,119 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 158,388 | 140,724 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 103,300 | 100,670 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 222,154 | 368,826 |
| 92913K595 VOYA REAL ESTATE FUN | AT COST | 85,717 | 96,291 |
| 552983694 MFS VALUE FUND-CLASS | AT COST | 100,000 | 93,227 |
| 922042858 VANGUARD EMERGING MA | AT COST | 125,541 | 124,054 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 200,000 | 186,595 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 135,164 | 237,283 |
| 025083320 AMER CENT SMALL CAP | AT COST | 91,000 | 83,470 |
| 85917K546 STERLING CAPITAL STR | AT COST | 91,000 | 73,985 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 155,000 | 159,017 |
| 256210105 DODGE & COX INCOME F | AT COST | 174,030 | 202,026 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 74,859 | 67,598 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 122,000 | 78,238 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 122,000 | 108,423 |
| 94985D582 WELLS FARGO INTL ADV | AT COST | 84,411 | 80,155 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 72,477 | 65,703 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,610 | 0 | 1,610 | |
| OTHER ADMINISTRATIVE EXPENSE | 1,610 | 0 | 1,610 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,308 |
| RETURN OF GRANTS PAID | 10,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,118 | 1,118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 787 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,885 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 201 | 201 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 621 | 621 | 0 |