| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,157 | 1,157 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JP MORGAN MID CAP VA | AT COST | 30,764 | 33,025 |
| 254687106 WALT DISNEY CO | AT COST | 2,606 | 3,290 |
| 256210105 DODGE & COX INCOME F | AT COST | 18,179 | 18,387 |
| 580135101 MCDONALDS CORP | AT COST | 3,011 | 9,766 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,046 | 3,193 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 648 | 20,321 |
| 097023105 BOEING COMPANY | AT COST | 3,544 | 8,063 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 591 | 4,547 |
| 87612E106 TARGET CORP | AT COST | 3,116 | 2,644 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,108 | 1,362 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 12,633 | 12,091 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 5,642 | 5,442 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 30,275 | 27,016 |
| 12572Q105 CME GROUP INC | AT COST | 3,260 | 7,525 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 4,699 | 3,931 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 822 | 8,714 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,905 | 11,226 |
| 025083320 AMER CENT SMALL CAP | AT COST | 27,233 | 25,307 |
| 02079K107 ALPHABET INC/CA | AT COST | 6,878 | 10,356 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 18,110 | 17,079 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 3,271 | 3,383 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 2,437 | 2,609 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 44,441 | 50,859 |
| 037833100 APPLE COMPUTER INC C | AT COST | 8,487 | 13,408 |
| 478160104 JOHNSON & JOHNSON | AT COST | 1,627 | 3,226 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 3,335 | 2,926 |
| 09247X101 BLACKROCK INC | AT COST | 3,691 | 3,928 |
| 150870103 CELANESE CORP | AT COST | 2,188 | 2,249 |
| 609207105 MONDELEZ INTERNATION | AT COST | 548 | 1,201 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 2,878 | 2,723 |
| 806857108 SCHLUMBERGER LTD | AT COST | 3,377 | 2,526 |
| 26875P101 EOG RESOURCES, INC | AT COST | 2,865 | 2,180 |
| 256206103 DODGE & COX INT'L ST | AT COST | 23,972 | 27,343 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 8,170 | 7,817 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,337 | 25,178 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,861 | 15,721 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 2,835 | 2,664 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,483 | 5,416 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 3,106 | 2,857 |
| 594918104 MICROSOFT CORP | AT COST | 6,263 | 13,204 |
| 654106103 NIKE INC CL B | AT COST | 4,405 | 5,931 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 1,311 | 1,754 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,190 | 9,965 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 2,451 | 2,517 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 48,000 | 46,678 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 29,080 | 26,874 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 30,909 | 26,192 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 20,212 | 18,977 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 8,559 | 8,305 |
| 98978V103 ZOETIS INC | AT COST | 3,144 | 2,994 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 1,316 | 2,339 |
| 872540109 TJX COS INC NEW | AT COST | 938 | 1,342 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 58,247 | 53,397 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 46,406 | 44,385 |
| 85917K546 STERLING CAPITAL STR | AT COST | 33,368 | 28,437 |
| 172967424 CITIGROUP INC | AT COST | 3,506 | 4,165 |
| 00206R102 AT & T INC | AT COST | 3,414 | 2,854 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 18,539 | 16,766 |
| 907818108 UNION PACIFIC CORP | AT COST | 4,294 | 6,220 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 35,081 | 27,512 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 27,292 | 25,599 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 163 |
| COST BASIS ADJUSTMENT | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| GAIN/LOSS ON CY SALES NOT SETTLED YR END | 668 |
| MUTUAL FUND TIMING DIFFERENCE | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 373 | 373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 514 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 899 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |