| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 28,815 | 22,605 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 11,371 | 12,027 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 16,734 | 15,507 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 7,834 | 9,000 |
| 00206R102 AT & T INC | AT COST | 13,361 | 10,788 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,826 | 9,167 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,469 | 6,505 |
| 532457108 ELI LILLY & CO COM | AT COST | 6,373 | 9,836 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 7,334 | 9,470 |
| 26875P101 EOG RESOURCES, INC | AT COST | 6,967 | 5,669 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,211 | 10,176 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 55,658 | 51,243 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 6,305 | 14,342 |
| G29183103 EATON CORP PLC | AT COST | 6,181 | 8,239 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,135 | 11,910 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 39,759 | 35,078 |
| H42097107 UBS GROUP AG | AT COST | 11,157 | 6,995 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 67,787 | 82,229 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,354 | 18,641 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,470 | 7,457 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 51,314 | 49,063 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 6,464 | 6,262 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 30,000 | 28,531 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,240 | 47,150 |
| 037833100 APPLE COMPUTER INC C | AT COST | 5,982 | 22,872 |
| 594918104 MICROSOFT CORP | AT COST | 8,540 | 27,729 |
| 872540109 TJX COS INC NEW | AT COST | 1,445 | 5,011 |
| 87612E106 TARGET CORP | AT COST | 2,875 | 5,552 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | AT COST | 12,006 | 10,020 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 49,965 | 69,320 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 63,297 | 61,966 |
| 172967424 CITIGROUP INC | AT COST | 6,562 | 8,017 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 28,038 | 26,395 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 5,774 | 7,802 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 136,168 | 124,980 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 110,000 | 105,152 |
| 713448BN7 PEPSICO INC 4.500% 1 | AT COST | 17,281 | 15,272 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,346 | 5,335 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 38,092 | 37,848 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 10,696 | 12,061 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 7,114 | 5,583 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 11,285 | 10,567 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 75,567 | 84,387 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 7,282 | 10,850 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,365 | 7,759 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,661 | 6,558 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 10,960 | 4,893 |
| 883556102 THERMO FISHER SCIENT | AT COST | 1,960 | 11,413 |
| 907818108 UNION PACIFIC CORP | AT COST | 1,495 | 14,238 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 7,716 | 11,335 |
| 254687106 WALT DISNEY CO | AT COST | 4,886 | 11,075 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,025 | 15,944 |
| 166751AJ6 CHEVRON CORP 4.950% | AT COST | 18,099 | 15,047 |
| 3137EACA5 FED HOME LN MTG CORP | AT COST | 11,594 | 10,031 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 40,900 | 38,617 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 67,550 | 56,144 |
| 922042858 VANGUARD EMERGING MA | AT COST | 121,742 | 114,300 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 12,768 | 12,178 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 60,000 | 56,770 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 131,553 | 129,850 |
| 92343VBR4 VERIZON COMMUNICATIO | AT COST | 6,722 | 6,386 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 5,720 | 9,642 |
| 437076102 HOME DEPOT INC | AT COST | 6,297 | 7,388 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 5,688 | 5,747 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,370 | 2,506 |
| 09247X101 BLACKROCK INC | AT COST | 8,339 | 9,035 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 73,177 | 63,603 |
| 150870103 CELANESE CORP | AT COST | 4,710 | 10,257 |
| 12572Q105 CME GROUP INC | AT COST | 5,472 | 11,852 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 83,729 | 81,290 |
| 98978V103 ZOETIS INC | AT COST | 5,493 | 8,554 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 15,070 | 14,889 |
| 097023105 BOEING COMPANY | AT COST | 1,343 | 6,450 |
| 654106103 NIKE INC CL B | AT COST | 9,250 | 13,197 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 10,813 | 12,158 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 130 |
| PY RETURN OF CAPITAL ADJUSTMENT | 618 |
| COST BASIS ADJUSTMENT | 1,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 30 | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 747 | 747 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 464 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,645 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 438 | 438 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 649 | 649 | 0 |