| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150870103 CELANESE CORP | AT COST | 12,301 | 15,745 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 21,245 | 19,777 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 33,487 | 32,442 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 32,194 | 30,139 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 13,409 | 14,283 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 42,181 | 41,222 |
| 907818108 UNION PACIFIC CORP | AT COST | 11,637 | 25,573 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | AT COST | 11,654 | 10,020 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 9,833 | 9,914 |
| 61746BEA0 MORGAN STANLEY | AT COST | 10,029 | 9,788 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 25,000 | 23,387 |
| 172967424 CITIGROUP INC | AT COST | 6,457 | 6,508 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 25,000 | 23,328 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,701 | 3,605 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 14,616 | 14,504 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 4,837 | 4,784 |
| 097023105 BOEING COMPANY | AT COST | 10,439 | 24,188 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 34,250 | 33,566 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 4,998 | 4,997 |
| 9128284F4 US TREASURY NOTE | AT COST | 14,713 | 15,045 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,572 | 53,560 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 9,594 | 31,238 |
| 26078JAA8 DOWDUPONT INC | AT COST | 5,018 | 5,048 |
| 912828N30 US TREASURY NOTE | AT COST | 25,158 | 24,648 |
| 172967LQ2 CITIGROUP INC | AT COST | 9,969 | 9,640 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 24,070 | 23,484 |
| 09247X101 BLACKROCK INC | AT COST | 28,966 | 31,426 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 93,789 | 178,846 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 30,898 | 49,830 |
| 375558103 GILEAD SCIENCES INC | AT COST | 28,084 | 24,707 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 17,280 | 14,979 |
| 532457108 ELI LILLY & CO COM | AT COST | 31,204 | 42,238 |
| 594918104 MICROSOFT CORP | AT COST | 17,629 | 70,591 |
| 883556102 THERMO FISHER SCIENT | AT COST | 9,942 | 11,190 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 50,000 | 42,526 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 21,249 | 20,028 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 5,270 | 2,740 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 20,701 | 28,360 |
| 254687106 WALT DISNEY CO | AT COST | 9,514 | 9,320 |
| 26875P101 EOG RESOURCES, INC | AT COST | 4,257 | 3,488 |
| 464287507 ISHARES TR S & P MID | AT COST | 75,004 | 166,060 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 28,728 | 38,246 |
| 912828XQ8 US TREASURY NOTE | AT COST | 9,969 | 9,835 |
| 437076BM3 HOME DEPOT INC | AT COST | 15,365 | 14,530 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 19,072 | 19,664 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 14,529 | 14,767 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 29,722 | 30,923 |
| 037833100 APPLE COMPUTER INC C | AT COST | 23,813 | 43,379 |
| 654106103 NIKE INC CL B | AT COST | 12,059 | 13,716 |
| 872540109 TJX COS INC NEW | AT COST | 12,212 | 12,304 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 10,538 | 10,069 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 15,772 | 14,972 |
| 87612E106 TARGET CORP | AT COST | 17,053 | 22,801 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,840 | 10,052 |
| 464287465 ISHARES MSCI EAFE | AT COST | 118,683 | 138,133 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 65,234 | 60,092 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 15,500 | 21,044 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,167 | 23,666 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 7,146 | 3,806 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 25,882 | 24,763 |
| H42097107 UBS GROUP AG | AT COST | 32,332 | 20,613 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 25,000 | 22,989 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 32,263 | 30,091 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 15,511 | 14,689 |
| 98978V103 ZOETIS INC | AT COST | 6,101 | 8,554 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 34,552 | 36,086 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,931 | 9,638 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 25,577 | 24,913 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 10,495 | 10,348 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 10,140 | 10,148 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 50,000 | 41,810 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,691 | 9,744 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 7,505 | 7,123 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 25,000 | 25,617 |
| 609207105 MONDELEZ INTERNATION | AT COST | 27,553 | 25,819 |
| G29183103 EATON CORP PLC | AT COST | 23,617 | 32,270 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 122,151 | 111,300 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 21,395 | 20,045 |
| 02079K107 ALPHABET INC/CA | AT COST | 18,546 | 25,890 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 15,626 | 14,530 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,113 | 4,937 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 5,182 | 5,169 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 13,045 | 12,216 |
| 912828U24 US TREASURY NOTE | AT COST | 14,348 | 14,319 |
| 922042858 VANGUARD EMERGING MA | AT COST | 164,391 | 152,400 |
| 12572Q105 CME GROUP INC | AT COST | 2,294 | 7,525 |
| 92343VBR4 VERIZON COMMUNICATIO | AT COST | 5,583 | 5,322 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,545 | 5,088 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 36,628 | 36,695 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 8,192 | 6,784 |
| 00206R102 AT & T INC | AT COST | 47,217 | 38,957 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 56,281 | 55,619 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 12,281 | 11,911 |
| 437076102 HOME DEPOT INC | AT COST | 13,922 | 15,464 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 9,938 | 10,046 |
| 9128284T4 US TREASURY NOTE | AT COST | 14,995 | 15,050 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 42,982 | 38,599 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 25,398 | 40,879 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 5,946 | 6,125 |
| 912828M56 US TREASURY NOTE | AT COST | 15,077 | 14,669 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 79,850 | 78,120 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,597 |
| PURCHASE ACCRUED INTEREST C/O | 157 |
| TAX LOT ADJUSTMENT | 899 |
| COST BASIS ADJUSTMENT | 353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 84 | 84 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,622 | 2,622 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,051 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,571 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 466 | 466 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 517 | 517 | 0 |