| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 19,882 | 19,135 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 75,300 | 77,793 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 70,800 | 66,824 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 14,749 | 14,870 |
| 256206103 DODGE & COX INT'L ST | AT COST | 111,860 | 136,532 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 116,002 | 106,147 |
| 61746BEA0 MORGAN STANLEY | AT COST | 24,947 | 24,470 |
| 464287168 ISHARES DOW JONES SE | AT COST | 158,513 | 271,949 |
| 922042858 VANGUARD EMERGING MA | AT COST | 148,143 | 166,497 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 30,593 | 29,377 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 36,190 | 35,241 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 19,134 | 20,289 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 65,808 | 64,383 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 19,738 | 19,741 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 46,154 | 44,917 |
| 912828XQ8 US TREASURY NOTE | AT COST | 34,602 | 34,423 |
| 437076BM3 HOME DEPOT INC | AT COST | 30,366 | 29,059 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 255,811 | 281,659 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 16,044 | 15,507 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 37,317 | 35,631 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 131,683 | 138,017 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 65,000 | 63,681 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 24,208 | 24,360 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 14,293 | 15,966 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 35,060 | 34,456 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 29,152 | 29,008 |
| 9128283W8 US TREASURY NOTE | AT COST | 19,877 | 20,103 |
| 126650DC1 CVS HEALTH CORP | AT COST | 24,977 | 24,929 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 67,011 | 64,774 |
| 9128284T4 US TREASURY NOTE | AT COST | 34,954 | 35,116 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 20,137 | 20,261 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 24,218 | 24,095 |
| 589509207 MERGER FUND-INST #30 | AT COST | 49,000 | 53,389 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 45,855 | 45,100 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 32,628 | 138,158 |
| 912828M56 US TREASURY NOTE | AT COST | 34,009 | 34,228 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 35,567 | 33,904 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 85,000 | 83,124 |
| 26078JAA8 DOWDUPONT INC | AT COST | 20,074 | 20,192 |
| 00206RDC3 AT&T INC | AT COST | 20,247 | 20,332 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 46,422 | 45,063 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 15,931 | 15,264 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 26,300 | 25,869 |
| 912828U24 US TREASURY NOTE | AT COST | 37,868 | 38,183 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 45,500 | 41,138 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 85,091 | 83,197 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 57,220 | 173,978 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 30,700 | 29,779 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 19,990 | 19,989 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 24,878 | 25,115 |
| 9128284F4 US TREASURY NOTE | AT COST | 29,450 | 30,089 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,539 | 120,022 |
| 912828N30 US TREASURY NOTE | AT COST | 64,268 | 64,084 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 30,421 | 30,445 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 21,295 | 20,352 |
| 172967LQ2 CITIGROUP INC | AT COST | 34,511 | 33,738 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 51,135 | 82,161 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 40,409 | 86,856 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 582 | 582 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,280 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,995 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 269 | 269 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 365 | 365 | 0 |