| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JP MORGAN MID CAP VA | AT COST | 59,830 | 52,854 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 85,000 | 92,173 |
| 464287200 ISHARES S & P 500 IN | AT COST | 34,362 | 31,451 |
| 256206103 DODGE & COX INT'L ST | AT COST | 41,767 | 40,567 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 13,827 | 12,752 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 28,268 | 26,576 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 7,148 | 7,123 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 25,000 | 23,776 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 20,000 | 18,140 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 26,891 | 24,355 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 34,015 | 30,067 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 72,000 | 68,772 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 44,065 | 41,986 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 19,962 | 18,867 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 12,056 | 11,911 |
| 92343VBR4 VERIZON COMMUNICATIO | AT COST | 5,602 | 5,322 |
| 713448BN7 PEPSICO INC 4.500% 1 | AT COST | 17,567 | 15,272 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,264 | 40,078 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 13,661 | 13,429 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 38,275 | 37,516 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 11,895 | 10,338 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 90,000 | 91,552 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 41,414 | 34,638 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 8,858 | 8,287 |
| 256219106 DODGE & COX STOCK FU | AT COST | 22,607 | 45,596 |
| 025083320 AMER CENT SMALL CAP | AT COST | 44,465 | 40,117 |
| 166751AJ6 CHEVRON CORP 4.950% | AT COST | 17,961 | 15,047 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 63,886 | 44,049 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | AT COST | 12,075 | 10,020 |
| 85917K546 STERLING CAPITAL STR | AT COST | 54,048 | 44,722 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 14,802 | 33,187 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 40,000 | 37,846 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 69,007 | 79,643 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 94,000 | 83,439 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,644 | 5,088 |
| 3137EACA5 FED HOME LN MTG CORP | AT COST | 27,638 | 25,077 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 274 |
| PY RETURN OF CAPITAL ADJUSTMENT | 255 |
| COST BASIS ADJUSTMENT | 681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 452 | 452 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 631 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 888 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 221 | 221 | 0 |