| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,324 | 1,324 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2018-08-02 | 5,000 | M7 | 7 | 357 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12572Q105 CME GROUP INC | AT COST | 14,980 | 34,802 |
| 98978V103 ZOETIS INC | AT COST | 15,437 | 23,951 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 180,888 | 181,817 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 31,844 | 36,501 |
| 302544101 FPA NEW INCOME FUND | AT COST | 184,951 | 179,132 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 95,000 | 87,430 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,559 | 14,301 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 29,469 | 27,326 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 24,012 | 42,030 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 15,956 | 28,360 |
| 254687106 WALT DISNEY CO | AT COST | 16,970 | 32,895 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 12,913 | 13,415 |
| 375558103 GILEAD SCIENCES INC | AT COST | 12,098 | 17,514 |
| 654106103 NIKE INC CL B | AT COST | 24,181 | 34,846 |
| 26875P101 EOG RESOURCES, INC | AT COST | 26,993 | 21,803 |
| 87612E106 TARGET CORP | AT COST | 6,778 | 15,201 |
| 883556102 THERMO FISHER SCIENT | AT COST | 19,094 | 34,687 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 69,889 | 134,168 |
| 46625H365 JP MORGAN ALERIAN ML | AT COST | 33,804 | 20,088 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 20,188 | 30,182 |
| 150870103 CELANESE CORP | AT COST | 21,543 | 30,140 |
| 00206R102 AT & T INC | AT COST | 43,586 | 35,960 |
| 037833100 APPLE COMPUTER INC C | AT COST | 24,518 | 71,772 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 41,143 | 32,760 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 58,000 | 54,353 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 31,982 | 15,816 |
| 437076102 HOME DEPOT INC | AT COST | 18,372 | 21,478 |
| 594918104 MICROSOFT CORP | AT COST | 31,309 | 83,795 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 34,925 | 32,927 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 14,816 | 34,167 |
| H42097107 UBS GROUP AG | AT COST | 30,659 | 19,622 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 10,760 | 49,824 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 21,689 | 17,021 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 22,717 | 27,474 |
| 872540109 TJX COS INC NEW | AT COST | 9,284 | 17,896 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 42,305 | 40,961 |
| 907818108 UNION PACIFIC CORP | AT COST | 15,596 | 42,851 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 27,173 | 28,284 |
| 09247X101 BLACKROCK INC | AT COST | 22,749 | 25,533 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 64,805 | 58,287 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 103,874 | 95,791 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 80,861 | 73,247 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 124,273 | 223,104 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 22,334 | 25,336 |
| 172967424 CITIGROUP INC | AT COST | 19,970 | 22,126 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 12,579 | 12,937 |
| 097023105 BOEING COMPANY | AT COST | 13,806 | 27,413 |
| 532457108 ELI LILLY & CO COM | AT COST | 18,460 | 28,351 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 17,265 | 16,886 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 10,002 | 6,344 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 85,500 | 81,450 |
| 277911491 EATON VANCE FLOATING | AT COST | 74,768 | 72,229 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 99,454 | 88,179 |
| 609207105 MONDELEZ INTERNATION | AT COST | 34,212 | 32,024 |
| G29183103 EATON CORP PLC | AT COST | 20,907 | 23,344 |
| 02079K107 ALPHABET INC/CA | AT COST | 14,240 | 51,781 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 62,692 | 76,875 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 100,380 | 91,884 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 15,000 | 15,173 |
| 256210105 DODGE & COX INCOME F | AT COST | 260,000 | 250,633 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 28,342 | 30,303 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 35,098 | 34,823 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 7,879 | 21,439 |
| 922908553 VANGUARD REIT VIPER | AT COST | 123,621 | 156,597 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 58,136 | 51,942 |
| 922042858 VANGUARD EMERGING MA | AT COST | 159,284 | 145,733 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 10,283 | 16,220 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 357 | 4,643 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,832 |
| COST BASIS ADJUSTMENT | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 88 | 88 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 3,385 | 3,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,627 | 2,627 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 458 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,152 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 236 | 236 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 699 | 699 | 0 |