| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77957P105 T ROWE PRICE SHORT T | AT COST | 99,794 | 99,267 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 175,000 | 177,882 |
| 09247X101 BLACKROCK INC | AT COST | 15,709 | 19,641 |
| H42097107 UBS GROUP AG | AT COST | 5,898 | 5,881 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 45,000 | 48,560 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 15,595 | 19,068 |
| 00758M162 ACADIAN EMERGING MAR | AT COST | 40,000 | 39,470 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 51,056 | 43,994 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 64,881 | 90,728 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 28,630 | 24,738 |
| 097023105 BOEING COMPANY | AT COST | 20,248 | 48,375 |
| 254687106 WALT DISNEY CO | AT COST | 15,534 | 32,895 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 9,430 | 9,224 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 41,740 | 61,980 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 47,693 | 47,808 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,956 | 7,641 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 33,644 | 32,853 |
| 609207105 MONDELEZ INTERNATION | AT COST | 18,785 | 17,813 |
| 98978V103 ZOETIS INC | AT COST | 15,518 | 23,524 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 150,000 | 188,611 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 18,138 | 39,048 |
| 76118Y104 RESIDEO TECHNOLOGIES | AT COST | 82 | 329 |
| 02079K305 ALPHABET INC/CA | AT COST | 8,738 | 20,899 |
| 150870103 CELANESE CORP | AT COST | 14,922 | 35,988 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 15,650 | 26,208 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 17,808 | 30,331 |
| 437076102 HOME DEPOT INC | AT COST | 7,271 | 19,759 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 75,000 | 57,752 |
| 277911491 EATON VANCE FLOATING | AT COST | 50,000 | 48,064 |
| 63872T729 ASG MANAGED FUTURES | AT COST | 28,254 | 23,356 |
| 478160104 JOHNSON & JOHNSON | AT COST | 17,895 | 32,263 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 13,561 | 13,617 |
| 532457108 ELI LILLY & CO COM | AT COST | 13,254 | 20,251 |
| 907818108 UNION PACIFIC CORP | AT COST | 10,399 | 41,469 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 14,685 | 14,630 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 15,610 | 92,174 |
| 366505105 GARRETT MOTION INC | AT COST | 32 | 123 |
| 166764100 CHEVRON CORP | AT COST | 10,801 | 16,319 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 13,518 | 13,046 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 175,000 | 182,338 |
| 023135106 AMAZON COM INC | AT COST | 7,697 | 127,667 |
| 256210105 DODGE & COX INCOME F | AT COST | 90,000 | 95,772 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,923 | 5,595 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 26,506 | 26,090 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 20,570 | 20,978 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 3,678 | 5,105 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 27,173 | 20,965 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 11,581 | 13,013 |
| 172967424 CITIGROUP INC | AT COST | 16,879 | 16,920 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 8,568 | 7,770 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 2,857 | 13,212 |
| 922908553 VANGUARD REIT VIPER | AT COST | 9,030 | 44,742 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 15,103 | 15,126 |
| 61760X836 MORGAN STANLEY INS F | AT COST | 58,912 | 47,889 |
| 12572Q105 CME GROUP INC | AT COST | 24,068 | 84,654 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 12,822 | 18,384 |
| 872540109 TJX COS INC NEW | AT COST | 8,148 | 11,185 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 40,000 | 43,740 |
| 87612E106 TARGET CORP | AT COST | 3,336 | 3,305 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 75,000 | 70,351 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 51,151 | 56,262 |
| 02079K107 ALPHABET INC/CA | AT COST | 12,287 | 25,890 |
| G29183103 EATON CORP PLC | AT COST | 13,428 | 20,598 |
| 037833100 APPLE COMPUTER INC C | AT COST | 9,098 | 88,334 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 8,682 | 9,522 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 18,515 | 19,852 |
| 375558103 GILEAD SCIENCES INC | AT COST | 9,628 | 17,201 |
| 594918104 MICROSOFT CORP | AT COST | 27,804 | 48,246 |
| 654106103 NIKE INC CL B | AT COST | 3,638 | 3,707 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 561 |
| COST BASIS ADJUSTMENT | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,411 | 2,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,802 | 1,802 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,709 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,906 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 84 | 84 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 199 | 199 | 0 |