| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,320 | 664 | 0 | 2,656 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BOND INDEX | 7,340,142 | 7,340,142 |
| VANGUARD HY CORPORATE BOND | 4,810,354 | 4,810,354 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 608,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE FEES | 48 | 10 | 0 | 38 |
| LIABILITY INSURANCE | 3,408 | 682 | 0 | 2,726 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NORTHEAST CATHOLIC COLLEGE (FKA MAGDALEN COLLEGE) | NONE | 250,000 | 0 | 2017-03 | 2018-06 | INTEREST PAID QUARTERLY | 300.0000000000 % | NONE | TO SUPPORT AN APPLICATION FOR ADMITTANCE TO THE TITLE IV PROGRAM | 0 | |
| FIRST PLACE AZ AN ARIZONA NON-PROFIT CORPORATION | NONE | 2,000,000 | 1,800,000 | 2018-01 | 2021-01 | PRINCIPAL PAID QUARTERLY | 0 % | NONE | TO SUPPORT CHARITABLE HOUSING PROJECT AT 3001 N. 3RD STREET, PHX, AZ 85012 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,000 | 80,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,280 | 0 | 0 | 0 |