| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOT BD MKT | AT COST | 40,328 | 39,264 |
| DODGE & COX INC FD | AT COST | 34,263 | 33,397 |
| LOOMIS SAYLES BD FD | AT COST | 10,201 | 9,386 |
| VANGUARD ST INFLATION PROT.SEC | AT COST | 9,145 | 9,025 |
| TEMPLETON GLOBAL BD FD | AT COST | 4,365 | 4,290 |
| OPPENHEIMER INTL GROWTH FD Y | AT COST | 13,060 | 12,782 |
| VANGUARD INSTL INDX FD | AT COST | 11,221 | 14,064 |
| DODGE & COX INTL STK FD | AT COST | 13,065 | 12,329 |
| AMERICAN BEACON L/C VALUE IS | AT COST | 15,249 | 12,702 |
| DIAMOND HILL SMALL/MID CAP I | AT COST | 5,935 | 5,808 |
| PRIME CAP ODYSSEY GROWTH | AT COST | 5,706 | 7,189 |
| LAZARD GI LIST INFRASTRUC INST | AT COST | 5,915 | 5,659 |
| LAZARD EMERGING MKTS PORT IN | AT COST | 5,215 | 5,892 |
| DFA INTL SMALL CO | AT COST | 4,037 | 3,608 |
| DFA US MICRO CAP PORT | AT COST | 1,021 | 1,008 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 6,410 | 6,381 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 6,965 | 6,286 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 11,481 | 11,419 |
| DFA U.S. SMALL CAP VALUE PORTF | AT COST | 1,032 | 943 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 5,325 | 6,325 |
| DFA US S/C VALUE PORT |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 121 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 160 | 160 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |