| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land from Claude Simpson Estate per Sch B detail. | 5,704,261 | 0 | 5,704,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Brokerage Account 59346248 | 8,960,157 | 9,568,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan to Claude Simpson Estate for Norcross Group | 0 | 3,460,056 | 3,460,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance on Real Estate | 1,242 | 1,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income- SCC ST Note | 124,343 | 124,343 | |
| Interest Income- Ross ST Note | 59,654 | 59,654 | |
| Interest Income- Ricky Stanton | 994 | 994 | |
| Hunting Permits | 1,050 | 1,050 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Summers Taylor | No relationship- Arm's Length Transaction | 5,000,000 | 4,416,667 | 2018-03 | 2023-03 | Five Years- Monthly Principal and Interest | 4.500000 % | Assets of Borrower | Note Upon Sale of Business | Assets of Borrower | 4,416,667 |
| Summers Taylor | No relationship- Arm's Length Transaction | 3,200,000 | 2,933,333 | 2018-05 | 2023-05 | Five Years- Monthly Principal and Interest | 4.500000 % | Assets of Borrower | Note Upon Sale of Business | Assets of Borrower | 2,933,333 |
| Ricky Stanton | No relationship- Arm's Length Transaction | 70,000 | 59,096 | 2018-08 | 2023-09 | Five Years- Monthly Principal and Interest | 5.000000 % | 1685 6th Street, NE, Cleveland, TN | Note Upon Sale of Real Estate | 1685 6th Street, NE, Cleveland, TN | 59,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 31,621 | 31,621 |