| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 177,766 | 171,006 |
| 091929687 BLACKROCK HIGH YIELD | ||
| 09253C744 BLACKROCK NATIONAL M | ||
| 48121L320 JPM UNCONSTRAINED DE | 252,029 | 247,606 |
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPMORGAN CORE BOND-R | ||
| 552746364 MFS EMERGING MKTS DE | 129,107 | 117,668 |
| 592905764 METROPOLITAN WEST T/ | ||
| 64128K579 NB HIGH INCOME BOND- | ||
| 92203J308 VANGUARD TOTAL INTL | 267,500 | 265,585 |
| 258620103 DOUBLELINE TOTL RET | 286,131 | 283,342 |
| 464287176 ISHARES BARCLAYS TIP | 127,808 | 124,841 |
| 722005816 PIMCO INVESTMENT GRA | 500,000 | 489,625 |
| 921937603 VANGUARD TOTAL BOND | 351,500 | 344,899 |
| 921937827 VANGUARD SHORT-TERM | 340,803 | 341,780 |
| 54401E143 LORD ABBETT SHRT DUR | 130,000 | 130,000 |
| 09260B614 BLACKROCK HIGH YIELD | 124,362 | 117,915 |
| 4812C0134 JPM CORE PLUS BD FD | 384,339 | 380,074 |
| 72201F490 PIMCO INCOME FD-INS | 715,312 | 694,877 |
| 83002G108 SIX CIRCLES ULTRA SH | 245,000 | 244,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 12,665 | 20,709 |
| 110122108 BRISTOL-MYERS SQUIBB | 13,891 | 14,139 |
| 125896100 CMS ENERGY CORP | ||
| 151020104 CELGENE CORP | 10,346 | 5,896 |
| 172967424 CITIGROUP INC | 22,274 | 21,449 |
| 254687106 WALT DISNEY CO/THE | 28,430 | 30,702 |
| 256206103 DODGE & COX INTL STO | 144,237 | 138,676 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 16,160 | 15,407 |
| 375558103 GILEAD SCIENCES INC | 7,515 | 5,004 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 8,078 | 24,055 |
| 438516106 HONEYWELL INTERNATIO | 13,491 | 30,388 |
| 464287465 ISHARES MSCI EAFE IN | 613,127 | 611,900 |
| 493267108 KEYCORP | 11,655 | 12,060 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | 15,612 | 22,103 |
| 548661107 LOWE'S COS INC | 3,317 | 15,332 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 27,713 | 74,756 |
| 609207105 MONDELEZ INTERNATION | 13,051 | 15,692 |
| 617446448 MORGAN STANLEY | 18,172 | 26,407 |
| 666807102 NORTHROP GRUMMAN COR | 15,951 | 14,939 |
| 674599105 OCCIDENTAL PETROLEUM | 32,397 | 24,798 |
| 713448108 PEPSICO INC | 21,233 | 23,864 |
| 717081103 PFIZER INC | 28,093 | 34,964 |
| 723787107 PIONEER NATURAL RESO | 16,590 | 15,519 |
| 808513105 SCHWAB (CHARLES) COR | 6,424 | 9,220 |
| 854502101 STANLEY BLACK & DECK | 12,361 | 15,327 |
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 10,686 | 18,806 |
| 907818108 UNION PACIFIC CORP | 18,833 | 23,914 |
| 949746101 WELLS FARGO & CO | 21,068 | 22,257 |
| 988498101 YUM! BRANDS INC | 7,991 | 8,089 |
| 00724F101 ADOBE INC. | 3,231 | 17,420 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 24,309 | 47,638 |
| 02079K305 ALPHABET INC/CA-CL A | 15,679 | 21,944 |
| 09062X103 BIOGEN INC | 8,021 | 8,125 |
| 09247X101 BLACKROCK INC | ||
| 14042Y601 CAPITAL GR NON US EQ | 207,163 | 230,885 |
| 16119P108 CHARTER COMMUNICATIO | 17,331 | 19,093 |
| 20030N101 COMCAST CORP-CLASS A | 14,087 | 12,428 |
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 20,818 | 21,541 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 10,525 | 13,764 |
| 31620M106 FIDELITY NATIONAL IN | 9,732 | 15,690 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 57636Q104 MASTERCARD INC-CLASS | 9,632 | 38,485 |
| 58933Y105 MERCK & CO. INC. | 14,549 | 17,498 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 13,090 | 15,470 |
| 65473P105 NISOURCE INC | 5,608 | 9,227 |
| 67103H107 O'REILLY AUTOMOTIVE | 7,300 | 9,986 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,622,418 | 1,964,371 |
| 78486Q101 SVB FINANCIAL GROUP | 6,080 | 9,116 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 17,491 | 50,571 |
| 92532F100 VERTEX PHARMACEUTICA | 7,056 | 9,943 |
| 92826C839 VISA INC-CLASS A SHA | 9,057 | 15,569 |
| 94106B101 WASTE CONNECTIONS IN | 7,087 | 10,395 |
| 96208T104 WEX INC | 5,927 | 8,964 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 7,946 | 9,645 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 9,560 | 16,075 |
| H1467J104 CHUBB LTD | 12,408 | 19,894 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | 14,123 | 51,067 |
| 026874784 AMERICAN INTERNATION | ||
| 032511107 ANADARKO PETROLEUM C | ||
| 032654105 ANALOG DEVICES INC | 13,277 | 14,419 |
| 037833100 APPLE INC | 19,172 | 49,373 |
| 04314H857 ARTISAN INTL VALUE F | 160,274 | 174,674 |
| 060505104 BANK OF AMERICA CORP | 19,827 | 28,977 |
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | 25,511 | 27,768 |
| 125509109 CIGNA CORP | ||
| 247361702 DELTA AIR LINES INC | 9,313 | 8,683 |
| 25278X109 DIAMONDBACK ENERGY I | 7,064 | 6,304 |
| 256746108 DOLLAR TREE INC | 12,442 | 12,374 |
| 26078J100 DOWDUPONT INC | 30,480 | 26,954 |
| 45866F104 INTERCONTINENTAL EXC | 5,360 | 6,930 |
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 287,967 | 243,925 |
| 46434G822 ISHARES INC MSCI JAP | 350,548 | 320,868 |
| 48129C207 JPMORGAN GL RES ENH | 318,490 | 321,888 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 20,412 | 21,683 |
| 67066G104 NVIDIA CORP | 21,740 | 12,549 |
| 718172109 PHILIP MORRIS INTERN | 20,604 | 13,486 |
| 913017109 UNITED TECHNOLOGIES | 9,536 | 8,305 |
| 92210H105 VANTIV INC - CL A | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| 98956P102 ZIMMER HOLDINGS INC | 23,345 | 21,470 |
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 11,539 | 8,989 |
| 025816109 AMERICAN EXPRESS CO | 7,625 | 7,149 |
| 053015103 AUTOMATIC DATA PROCE | 13,447 | 12,194 |
| 191216100 COCA-COLA CO/THE | 12,701 | 13,495 |
| 285512109 ELECTRONIC ARTS INC | 16,422 | 13,178 |
| 315911750 FIDELITY 500 INDEX F | 458,000 | 435,116 |
| 701094104 PARKER HANNIFIN CORP | 9,787 | 7,010 |
| 744320102 PRUDENTIAL FINANCIAL | 8,608 | 8,807 |
| 778296103 ROSS STORES INC | 12,355 | 12,813 |
| 981558109 WORLDPAY INC CL A | 10,883 | 10,089 |
| 11135F101 BROADCOM INC | 6,004 | 29,751 |
| 46641Q688 JPM BETABUILDERS DEV | 125,076 | 114,913 |
| 46641Q696 JPMORGAN BETABUILDER | 124,210 | 105,056 |
| 56585A102 MARATHON PETROLEUM C | 22,213 | 17,467 |
| 64110L106 NETFLIX INC | 11,862 | 8,565 |
| 70450Y103 PAYPAL HOLDINGS INC | 11,522 | 11,352 |
| 79466L302 SALESFORCE.COM INC | 17,436 | 17,806 |
| 83002G306 SIX CIRCLES U.S. UNC | 367,500 | 333,588 |
| 83002G405 SIX CIRCLES INTERNAT | 184,000 | 166,000 |
| G5494J103 LINDE PLC | 9,638 | 9,362 |
| G5960L103 MEDTRONIC PLC | 15,001 | 16,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 240,000 | 231,887 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 120,000 | 112,040 |
| 27831R108 EATON VANCE GLOBAL M | AT COST | 128,366 | 119,508 |
| 74925K466 BOSTON P GL LG/SH EQ | AT COST | 120,000 | 112,021 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 589 |
| 2018 TRANSACTION POSTED IN 2019 | 20,155 |
| SALES FOUND UPDATES | 5,031 |
| ROUNDING | 81 |
| COST BASIS ADJUSTMENT FOUND UPDATE | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 186 | 0 | 186 | |
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 75 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10 |
| 2017 TRANSACTION POSTED IN 2018 | 16,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 230 | 230 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,767 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,264 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,791 | 4,791 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 349 | 349 | 0 |