| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax prep | 4,500 | 4,500 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY SELECT SECTOR (XLE) | AT COST | 116,021 | 94,914 |
| ISHARES CORE DIVIDEND DGRO) | AT COST | 279,409 | 294,307 |
| ISHARES CORE MSCI EAFE (IEFA) | AT COST | 377,631 | 373,340 |
| ISHARE CORE US (AGG) | AT COST | ||
| ISHARES FLOATING RATE (FLOT) | AT COST | 523,728 | 519,262 |
| ISHARES IBOXX INVT GRADE (LQD) | AT COST | ||
| ISHARES JPMORGAN USD MTS (EMB) | AT COST | ||
| ISHARES MSCI EMERGING (EEMA) | AT COST | 220,257 | 251,311 |
| ISHARES U.S. PREFERRED (PFF) | AT COST | ||
| ISHARES US AEROSPACE (ITA) | AT COST | 88,992 | 127,052 |
| ISHARES 0-5 YEAR TIPS (STIP) | AT COST | 267,655 | 260,341 |
| SELECT STR FINANCIAL (XLF) | AT COST | 143,486 | 158,951 |
| SPDR BLMBRG BRCLY HGH (JNK) | AT COST | 235,318 | 221,526 |
| SPDR GOLD SHARES ETF (GLD) | AT COST | 94,113 | 92,150 |
| VANGUARD FTSE EUROPE (VGK) | AT COST | 201,726 | 190,590 |
| VANGUARD INFORMATION (VGT) | AT COST | 46,111 | 142,640 |
| VANGUARD RUSSELL 1000 (VONE) | AT COST | 251,221 | 256,480 |
| VANGUARD SHORT TERM COR (VCSH) | AT COST | ||
| INVESCO OPTIMUM YIELD (PDBC) | AT COST | 119,611 | 105,716 |
| ISHARES MBS ETF (MBB) | AT COST | 237,643 | 242,055 |
| ISHARES US HEALTHCARE (IHF) | AT COST | 19,844 | 16,849 |
| JPMORGAN ULTRA SHORT (JPST) | AT COST | 403,688 | 403,045 |
| VANGUARD EMERGING MKTS (VWOB) | AT COST | 356,719 | 358,016 |
| VANGUARD TOTAL BOND (BND) | AT COST | 356,388 | 361,831 |
| WISDOMTREE JAPAN HEDGED | AT COST | 116,516 | 96,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 42 | 42 | ||
| computer | 1,302 | 650 | 652 | |
| Office supplies | 1,159 | 600 | 559 | |
| oftware service | 1,747 | 897 | 850 | |
| Postage | 60 | 30 | 30 | |
| Rounding | -7 | -7 | ||
| TELEPHONE | 3,249 | 1,600 | 1,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clearrock Capital | 37,999 | 37,999 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 638 | |||
| FOREIGN TAX WITHHELD | 2,890 | 2,890 |