| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 750 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GROWTH FD | 87,903 | 105,539 |
| BERKSHIRE HATHAWAY IN CL B | 34,639 | 113,320 |
| CISCO SYS INC COM | 24,171 | 56,329 |
| DISNEY WALT CO COM | 27,173 | 109,650 |
| EXXON MOBIL CORP COM | ||
| GENERAL ELEC CO COM | 78,118 | 23,467 |
| HOME DEPOT INC COM | 26,824 | 129,724 |
| HARLEY DAVIDSON | 54,073 | 30,708 |
| JOHNSON AND JOHNSON COM | 58,099 | 116,145 |
| JPMORGAN CHASE AND CO COM | 50,610 | 122,025 |
| MICROSOFT CORP COM | 40,322 | 157,434 |
| NORTHERN TR CORP COM | 32,275 | 54,334 |
| OMNICOM GROUP INC COM | 37,551 | 60,423 |
| PFIZER INC COM | 35,236 | 74,205 |
| PROGRESSIVE CORP OH COM | 39,942 | 102,561 |
| ROYCE TOTAL RETURN FUND | 82,108 | 67,205 |
| TJX COS INC NEW | 10,226 | 67,110 |
| TE CONNECTIVITY LTD REG | 34,798 | 75,630 |
| US BANCORP DEL COM NEW | 56,807 | 85,231 |
| WELLS FARGO & CO NEW | 36,144 | 64,512 |
| APPLE INC | 55,561 | 141,966 |
| DODGE & COX INTERNATIONAL | 112,617 | 99,657 |
| EXPEDITORS INTL WASH INC | 37,375 | 68,090 |
| FASTENAL CO COM | 55,027 | 69,284 |
| INTERNATIONAL BUSINESS MACHS C | 44,979 | 27,849 |
| UNION PAC CORP COM | 44,066 | 65,659 |
| VIRTUS EMERGING MARKETS OPPORT | 38,790 | 41,513 |
| JOHNSON INST INTERMEDIATE BOND | ||
| JOHNSON INST SHORT DURATION BO | ||
| ALPHABET INC CAP STK CL C | 54,944 | 103,561 |
| CVS HEALTH CORPORATION | 34,748 | 65,520 |
| VANGUARD INDEX FD REIT | 23,999 | 22,371 |
| ALLERGAN PLC SHS | 75,174 | 58,810 |
| O REILLY AUTOMOTIVE INC NEW C | 52,138 | 103,299 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| 2017 ROC | 307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 8 | 6 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 2,111 | 1,583 | 528 | |
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 2,111 | 1,583 | 528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 171 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,224 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 651 | 651 | 0 |