| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sackrider & Company | 4,833 | 4,833 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash and Money Market Funds | AT COST | 283,782 | 283,782 |
| Artisan International Fund | AT COST | 342,382 | 335,931 |
| Europacific Growth Fund | AT COST | 317,106 | 322,943 |
| JP Morgan Inflation Mgd Bd | AT COST | 601,026 | 582,823 |
| Dodge & Cox Income Fd | AT COST | 1,321,971 | 1,278,878 |
| Carillon Reams Core Plus | AT COST | 1,370,936 | 1,300,989 |
| Baxter Street Fund II | AT COST | 740,059 | 740,059 |
| Fidelity New Markets Income | AT COST | 261,050 | 245,840 |
| Virtus SEIX Float Rate | AT COST | 261,000 | 249,286 |
| Pzena Emerging Markets Value | AT COST | 423,550 | 395,670 |
| Tortoise MLP & Pipeline | AT COST | 230,550 | 186,466 |
| Vanguard Total Stock Market | AT COST | 2,246,650 | 1,971,331 |
| DFA Global Real Estate | AT COST | 230,550 | 210,118 |
| DFA US Large Cap Value | AT COST | 1,123,850 | 925,415 |
| DFA US Targeted Value | AT COST | 674,350 | 507,452 |
| GMO Resources Series Fund | AT COST | 230,550 | 206,613 |
| Harding Loevner Institutional | AT COST | 423,550 | 352,659 |
| iShares Edge MSCI USA | AT COST | 447,499 | 394,004 |
| Vaneck Vectors Fallen Angel | AT COST | 261,841 | 242,484 |
| Description | Amount |
|---|---|
| Adjustment for Baxter Street K-1 | 131,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 91 | 91 | ||
| Other deductions per K-1 | 8,933 | 8,933 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil royalties | 851 | 851 | |
| Section 988 Gain per K-1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees - Oxford | 23,634 | 23,634 | 0 | 0 |