| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 594918104 MICROSOFT CORP | AT COST | 38,919 | 93,952 |
| 855244109 STARBUCKS CORP COM | AT COST | 16,634 | 19,320 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 94,758 | 88,313 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 105,500 | 102,615 |
| 72201F516 PIMCO EMERGING LOCAL | AT COST | 51,906 | 36,385 |
| 92857W308 VODAFONE GROUP PLC-S | AT COST | 24,875 | 10,161 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 28,884 | 80,244 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 168,123 | 158,770 |
| 277911491 EATON VANCE FLOATING | AT COST | 87,708 | 85,983 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 39,615 | 29,655 |
| 437076102 HOME DEPOT INC | AT COST | 53,583 | 68,728 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 6,340 | 5,684 |
| 907818108 UNION PACIFIC CORP | AT COST | 49,086 | 124,407 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 234,243 | 286,014 |
| 464287200 ISHARES S & P 500 IN | AT COST | 82,963 | 168,830 |
| 464287507 ISHARES TR S & P MID | AT COST | 376,896 | 518,938 |
| 166764100 CHEVRON CORP | AT COST | 25,251 | 32,637 |
| 500754106 KRAFT HEINZ CO/THE | AT COST | 7,926 | 8,608 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 102,906 | 90,569 |
| 464287242 ISHARES IBOXX $ INV | AT COST | 541,472 | 531,946 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 196,995 | 190,617 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 407,920 | 402,880 |
| 001055102 AFLAC INC | AT COST | 17,611 | 36,448 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 98,443 | 95,535 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 24,134 | 20,457 |
| 366505105 GARRETT MOTION INC | AT COST | 281 | 494 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 21,060 | 18,502 |
| 922908553 VANGUARD REIT VIPER | AT COST | 215,076 | 265,842 |
| G29183103 EATON CORP PLC | AT COST | 5,390 | 8,720 |
| 458140100 INTEL CORP | AT COST | 6,190 | 14,079 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 18,674 | 33,410 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 25,043 | 52,848 |
| 76118Y104 RESIDEO TECHNOLOGIES | AT COST | 744 | 1,356 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 134,316 | 131,047 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 414,228 | 429,000 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 40,205 | 36,771 |
| 037833100 APPLE COMPUTER INC C | AT COST | 39,625 | 69,879 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 7,357 | 13,104 |
| 641069406 NESTLE S.A. REGISTER | AT COST | 16,317 | 25,098 |
| 589509207 MERGER FUND-INST #30 | AT COST | 52,330 | 55,388 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 9,623 | 11,244 |
| G5494J103 LINDE PLC | AT COST | 10,625 | 10,143 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 36,410 | 35,501 |
| 112740303 BROOKFIELD GL LISTED | AT COST | 59,766 | 54,503 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 183,830 | 172,709 |
| 26078J100 DOWDUPONT INC | AT COST | 8,312 | 16,044 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 21,210 | 37,795 |
| 191216100 COCA COLA CO | AT COST | 13,849 | 18,940 |
| 88579Y101 3M CO | AT COST | 45,001 | 99,081 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 28,841 | 27,378 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 94,636 | 70,308 |
| 00206R102 AT & T INC | AT COST | 8,868 | 8,562 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 124,126 | 128,108 |
| 254687106 WALT DISNEY CO | AT COST | 40,419 | 71,492 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 324,080 | 353,625 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 220,341 | 218,817 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 32,077 | 118,482 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 124,432 | 130,410 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 19,028 | 43,330 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 29,298 | 42,540 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 4,601 |
| PY RETURN OF CAPITAL ADJUSTMENT | 96 |
| VANGUARD REIT VIPER ROC ADJ | 7,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 31 | 31 | 0 | |
| FROM PARTNERSHIP/S-CORP | 360 | 360 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 2,405 | 2,405 | |
| FROM PARTNERSHIP/S-CORP | -3,613 | -3,613 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,309 | 2,309 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,623 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,337 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 957 | 957 | 0 |