| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALABAMA PWR CO SR NT 3.375% DT | 10,080 | 10,005 |
| APPLE INC SR GLBL NT 3.45% DTD | 26,112 | 25,119 |
| GE CAPITAL INTERNOTES FR 5.90% | 15,990 | 15,161 |
| JPMORGAN CHASE & CO SR NT 4.50 | 26,744 | 25,760 |
| MICROSOFT CORP SR GLBL 3.30% D | 26,004 | 24,763 |
| NEXTERA ENERGY CAP HLDGS INC S | 15,061 | 14,904 |
| PROTECTIVE LIFE CORP SR NT 7.3 | 10,439 | 10,280 |
| WAL-MART STORES INC NT 4.25% D | 26,390 | 25,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | AT COST | 84,857 | 83,062 |
| ISHARES IBOXX INVT GRADE BOND | AT COST | 43,144 | 42,308 |
| SPDR BARCLAYS MORTGAGE BACKED | |||
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 19,586 | 19,801 |
| ISHARES IBOXX HIGH YIELD BOND | AT COST | 20,055 | 18,248 |
| OPPENHEIMER SENIOR FLOATING RA | |||
| SPDR FUND CONSUMER DISCRE SELE | |||
| SPDR FUND CONSUMER STAPLES ETF | |||
| ENERGY SELECT SECTOR SPDR ETF | |||
| SELECT STR FINANCIAL SELECT SP | |||
| SELECT SECTOR HEALTH CARE SPDR | AT COST | 39,635 | 43,255 |
| SELECT SECTOR INDUSTRIAL SPDR | |||
| TECHNOLOGY SELECT SECTOR SPDR | |||
| SPDR FUND MATERIALS SELECT SEC | AT COST | 8,098 | 7,578 |
| ISHARES US TELECOM ETF | |||
| SELECT SECTOR UTI SELECT SPDR | |||
| SCHWAB US SMALL CAP ETF | AT COST | 13,266 | 12,743 |
| SCHWAB US MID CAP ETF | |||
| LAZARD INTL STRATEGIC EQUITY O | |||
| SCHWAB EMERGING MARKETS EQUITY | AT COST | 7,733 | 6,941 |
| SCHWAB INTERNATIONAL EQUITY ET | AT COST | 29,860 | 25,515 |
| VANGUARD REIT ETF | |||
| GLOBAL COMMODITY EQUITY ETF | |||
| LOT #2 KING'S CREEK ROAD TAX M | AT COST | 23,900 | 17,150 |
| LOT #5 KING'S CREEK ROAD TAX M | AT COST | 4,400 | 7,720 |
| LOT #4 KING'S CREEK ROAD TAX M | AT COST | 4,500 | 7,720 |
| LOT #3 KING'S CREEK ROAD TAX M | AT COST | 2,300 | 7,720 |
| LOT ON MONDAY CREEK 1.3 ACRES | AT COST | 1,200 | 1,170 |
| SEVERN PAR C OFF LINE FENCE RO | AT COST | 23,500 | 15,490 |
| PERRIN .39 ACRES TAX MAP 52-40 | AT COST | 15,000 | 2,360 |
| SEVERN OFF RTS 651/652 5 ACRES | AT COST | 1,250 | 2,500 |
| TIDEMILL CENTER COMMERCIAL 3 A | |||
| FINANCIAL SELECT SECTOR SPDR F | |||
| LAZARD INTL STRATEGIC EQUITY O | |||
| APPLE INC | |||
| CITIGROUP INC | |||
| GENERAL ELECTRIC CO | |||
| JPMORGAN CHASE CO | |||
| MICROSOFT CORP | |||
| NEXTERA ENERGY CAP HLDGS INC | |||
| WAL-MART STORES INC | |||
| STRATEGY HEDGED FUTURES STRATE | |||
| DISCOVER BK CTF DEP 3.30% DTD | AT COST | 14,960 | 14,940 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 23,350 | 27,228 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 20,142 | 20,058 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 18,236 | 14,911 |
| SELECT SECTOR SPDR TR FINANCIA | AT COST | 39,036 | 36,445 |
| SELECT SECTOR SPDR TR INDL | AT COST | 24,755 | 24,798 |
| SELECT SECTOR SPDR TR TECHNOLO | AT COST | 46,510 | 57,022 |
| SELECT SECTOR SPDR TR COMMUNIC | AT COST | 30,156 | 27,658 |
| SELECT SECTOR SPDR TR UTILS | AT COST | 8,769 | 9,526 |
| SELECT SECTOR SPDR TR RL EST S | AT COST | 8,154 | 7,750 |
| SCHWAB STRATEGIC TR US MID CAP | AT COST | 11,486 | 11,743 |
| LAZARD INTERNATIONAL STRATEGIC | AT COST | 30,551 | 26,776 |
| CATALYST HEDGED FUTURES STRATE | AT COST | 4,000 | 3,777 |
| SPDR SER TR BLOOMBERG BARCLAYS | AT COST | 40,346 | 38,115 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 54 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 800 | 800 | 0 | |
| REAL ESTATE EXPENSE ON NON-REN | 440 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 216 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR OVERPMT OF CO- TTEE FEES | 5,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 436 | 436 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 160 | 160 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |