| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 6,564 | 6,474 |
| 024932600 AMER CENT DIVERSIFI | ||
| 89834E310 COLLINS LONG SHORT C | 999 | 974 |
| 670690387 NUVEEN INFLATION PRO | 1,769 | 1,736 |
| 277923728 EATON VANCE GLOBAL M | 999 | 928 |
| 46429B655 ISHARES FLOATING RAT | 2,041 | 2,014 |
| 258620103 DOUBLELINE TOTAL RET | 3,400 | 3,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 865 | 1,078 |
| 256219106 DODGE COX STOCK FUN | 2,862 | 3,757 |
| 47803U640 JOHN HANCOCK FDS III | 992 | 1,066 |
| 922908645 VANGUARD MID-CAP IND | 1,230 | 1,269 |
| 77954Q106 T ROWE PRICE BLUE CH | 1,071 | 2,124 |
| 922908710 VANGUARD 500 INDEX A | 6,479 | 9,124 |
| 09253F408 ISHARES MSCI EAFE IN | 1,000 | 839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994120FW8 PEIFFER DYLAN 0% 04/ | AT COST | 1,280 | 1,280 |
| 9941209C9 PLUMMER JULIA 0% 12/ | AT COST | 700 | 700 |
| 9941209G0 GALATZ SERENA 0% 12/ | AT COST | 700 | 700 |
| 994120FU2 HUDELSON BREKKE 0% 0 | AT COST | 2,020 | 2,020 |
| 994120FY4 BLAGOUE NICOLE 0% 04 | AT COST | 700 | 700 |
| 994113AV0 CONDA KASEY J 0% 2/1 | |||
| 994119AC9 SANDERS ALEXI 0% 06/ | |||
| 994120H71 RAICH KENDRA 0% 05/0 | AT COST | 600 | 600 |
| 9941209E5 WHITNEY RYLEE 0% 12/ | AT COST | 700 | 700 |
| 994120H89 LAURICH JEREMY 0% 05 | AT COST | 600 | 600 |
| 994120111 SANDERS MADISON 0% 1 | AT COST | 1,000 | 1,000 |
| 994120145 FAIRBANKS SARAH 0% 1 | AT COST | 1,000 | 1,000 |
| 994120FV0 SALMELA COURTNEY 0% | |||
| 994120129 LALIBERTE GABRIELLE | AT COST | 1,000 | 1,000 |
| 994119360 MIESBAUER RACHEL 0% | |||
| 994117SV2 WILSON MARIAH 0% 2/0 | |||
| 994117EZ8 HUDELSON CARLY 0% 5/ | AT COST | 1,760 | 1,760 |
| 994120FX6 LALIBERTE JACQUELINE | |||
| 994117SS9 JAVORINA EMILY ROSE | |||
| 9941209F2 BAIRD HANNAH 0% 12/0 | AT COST | 700 | 700 |
| 994120H55 HILL VICTORIA 0% 05/ | AT COST | 600 | 600 |
| 994120H97 SULLIVAN MICHAEL 0% | AT COST | 600 | 600 |
| 994120103 BLAGOUE TANNER 0% 12 | AT COST | 1,000 | 1,000 |
| 994120137 RIIHINEN RYAN 0% 12/ | AT COST | 1,000 | 1,000 |
| 9941209B1 SMILANICH CONNOR 0% | AT COST | 700 | 700 |
| 9941209D7 ORBITA VINCENZO 0% 1 | AT COST | 700 | 700 |
| 994120H63 KRISKE PAXTON 0% 05/ | AT COST | 600 | 600 |
| 994119352 RAICH ALLISON 0% 04/ | AT COST | 1,090 | 1,090 |
| BIRD SAMANTHA 0% 05/01/2022 | AT COST | 1,600 | 1,600 |
| CARY JASON 0% 03/01/2021 | AT COST | 1,600 | 1,600 |
| DEBOOM NICHOLE 0% 03/01/2023 | AT COST | 1,600 | 1,600 |
| LOWEN BENJAMIN J 0% 2/1/12 | AT COST | 930 | 930 |
| LOWEN SAMANTHA 0% 2/1/11 | AT COST | 1,000 | 1,000 |
| MAKI WILLIAM 0% 03/01/2021 | AT COST | 1,600 | 1,600 |
| MEADOS GEORGE 0% 03/01/2020 | |||
| PADDEN KATHERINE 0% 03/01/2022 | AT COST | 1,600 | 1,600 |
| RIIHINEN ERIC 0% 12/01/2022 | |||
| SINNOTT JOSHUA 0% 03/01/2020 | |||
| VESEL MITCHELL 0% 03/01/2020 | AT COST | 1,600 | 1,600 |
| 9941199K3 MEADOS GEORGE 0% 03/ | AT COST | 1,600 | 1,600 |
| 9941199F4 SINNOTT JOSHUA 0% 03 | AT COST | 1,400 | 1,400 |
| 994120PM9 JACOBSON SARAH 0% 12 | AT COST | 1,500 | 1,500 |
| 994120PN7 YURETICH LOGAN 0% 12 | AT COST | 1,500 | 1,500 |
| 994119A39 RIIHINEN ERIC 0% 03/ | AT COST | 1,600 | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,647 | 1,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 16 | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 | |
| Rent and Royalty Expense | 446 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3 | 3 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |