| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | 37,987 | 37,287 |
| 024932600 AMER CENT DIVERSIFI | 63,242 | 59,422 |
| 464287176 ISHARES BARCLAYS TIP | 89,665 | 86,513 |
| 92203J407 VANGUARD TOTAL INTL | 37,937 | 39,060 |
| 31420B300 FEDERATED INST HI YL | 98,964 | 94,228 |
| 057071854 BAIRD AGGREGATE BOND | 111,094 | 109,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 122,920 | 124,575 |
| 38143H381 GOLDMAN SACHS COMM S | 55,000 | 44,245 |
| 922908728 VANGUARD TOTAL STOCK | 295,807 | 335,100 |
| 46434G103 ISHARES CORE MSCI EM | 94,823 | 112,453 |
| 670678507 NUVEEN REAL ESTATE S | 72,962 | 58,968 |
| 74925K581 ROBECO BOSTON PARTNE | 64,901 | 60,266 |
| 29875E100 AMERICAN EUROPACIFIC | 48,301 | 59,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 997004M11 LAND 3.75 AC TONOPAH | AT COST | 1,113 | 9,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 676 | 619 | 619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE RENEWAL FOR NONRENTA | 80 | 80 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 816 | 0 | 0 | |
| REAL ESTATE TAX ON NONRENTAL | 117 | 117 | 0 | |
| FOREIGN TAXES | 802 | 802 | 0 |