| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 4 | 2,196 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 664-666 22ND AVENUE NE | 2003-12-31 | 790,028 | 276,510 | S/L | 39.0000 | 19,750 | 19,750 | ||
| DUMPSTER | 2003-12-31 | 719 | 719 | S/L | 10.0000 | ||||
| TABLES, OVEN, ETC | 2004-03-12 | 2,365 | 2,365 | S/L | 10.0000 | ||||
| BOOKCASES | 2004-06-04 | 538 | 538 | S/L | 10.0000 | ||||
| FURNITURE | 2004-07-26 | 1,674 | 1,674 | S/L | 10.0000 | ||||
| PICTURE RESTORATION | 2004-10-07 | 3,000 | 3,000 | S/L | 10.0000 | ||||
| BUILDING SIGN | 2004-07-22 | 465 | 419 | S/L | 15.0000 | 31 | 31 | ||
| CONCRETE & MASONRY | 2005-11-09 | 33,365 | 10,149 | S/L | 40.0000 | 834 | 834 | ||
| ARCHITECT FEES | 2005-02-01 | 3,363 | 1,086 | S/L | 40.0000 | 84 | 84 | ||
| HAZARD HOUSE | 2005-10-12 | 6,130 | 1,877 | S/L | 40.0000 | 154 | 154 | ||
| BUILDING ROOF & HEATING UNITS | 2009-06-15 | 73,480 | 15,768 | S/L | 40.0000 | 1,837 | 1,837 | ||
| FLAT SCREEN TV | 2011-07-14 | 1,810 | 1,177 | S/L | 10.0000 | 181 | 181 | ||
| NEW COMPUTER (BEST BUY) | 2011-08-18 | 3,651 | 2,312 | S/L | 10.0000 | 365 | 365 | ||
| OFFICE FURNITURE | 2012-01-01 | 7,507 | 4,504 | S/L | 10.0000 | 751 | 751 | ||
| MUSEUM LIGHTING | 2012-07-02 | 4,982 | 680 | S/L | 39.0000 | 124 | 124 | ||
| TELEVISION | 2013-02-12 | 204 | 100 | S/L | 10.0000 | 21 | 21 | ||
| CHAIRS | 2013-07-02 | 3,951 | 1,778 | S/L | 10.0000 | 395 | 395 | ||
| REFRIGERATOR | 2013-05-08 | 1,550 | 723 | S/L | 10.0000 | 155 | 155 | ||
| FIRE SAFETY SIMULATOR | 2013-09-07 | 1,485 | 643 | S/L | 10.0000 | 149 | 149 | ||
| GARAGE DOOR | 2014-04-03 | 1,950 | 183 | S/L | 40.0000 | 49 | 49 | ||
| AIR CLIMATE CONTROL | 2014-06-12 | 26,617 | 2,384 | S/L | 40.0000 | 666 | 666 | ||
| PARKING LOT | 2014-11-24 | 10,500 | 1,619 | S/L | 20.0000 | 525 | 525 | ||
| HAND PUMP | 2014-04-08 | 3,000 | 1,125 | S/L | 10.0000 | 300 | 300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG & FURNISHINGS | 982,334 | 357,704 | 624,630 | 982,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 988 | 988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 376 | 376 | ||
| BANK FEES | 80 | 80 | ||
| BUILDING INSURANCE | 6,864 | 6,864 | ||
| BUILDING REPAIRS & MAINTENANC | 5,623 | 5,623 | ||
| BUILDING SECURITY | 300 | 300 | ||
| CREDIT CARD FEES | 1,311 | 1,311 | ||
| DIRECTORS INSURANCE | 875 | 875 | ||
| DUES & LICENSES | 1,417 | 1,417 | ||
| EQUIPMENT MAINTENANCE | 1,160 | 1,160 | ||
| EQUIPMENT RENTAL | ||||
| EVENTS/EXHIBITS | 100 | 100 | ||
| FIRE TRUCKS INSURANCE | 3,809 | 3,809 | ||
| FIRETRUCK OPERATING EXPENSE | 81 | 81 | ||
| JANITOR & SUPPLIES | 2,629 | 2,629 | ||
| MISCELLANEOUS | 1,071 | 1,071 | ||
| OFFICE SUPPLIES | 978 | 978 | ||
| OUTSIDE SERVICES | 7,500 | 7,500 | ||
| PEST CONTROL | 403 | 403 | ||
| POSTAGE & DELIVERIES | 250 | 250 | ||
| PRINTING | ||||
| PROFESSIONAL DEVELOPMENT | 30 | 30 | ||
| PUBLIC RELATIONS | ||||
| REGULATORY FEES/SERVICES | ||||
| SNOW PLOWING | 840 | 840 | ||
| SUPPLIES - COS | 1,516 | 1,516 | ||
| SUPPLIES - EVENTS | ||||
| TELEPHONE/INTERNET | 1,694 | 1,694 | ||
| UTILITIES | 10,849 | 10,849 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIPS - NEW | 1,740 | 1,740 | |
| MEMBERSHIPS - RENEWALS | 6,410 | 6,410 | |
| BIRTHDAY/RIDES RECEIPTS | 15,188 | 15,188 | |
| GATE RECEIPTS | 8,377 | 8,377 | |
| PRODUCT SALES | 4,929 | 4,929 | |
| RENTAL RECEIPTS | 5,925 | 5,925 | |
| RENTAL - STORAGE | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NE BANK CREDIT LINE | 35,364 | 29,877 |
| JAMES SANDBERG (PARKING LOT) | 6,400 | 6,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES/USE TAX | 464 | 464 | ||
| PROPERTY FEES | 569 | 569 |