| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN AMCAMP FUND | 34,527 | 30,659 |
| AMERICAN FUNDS CAP INCOME BUIL | 32,435 | 28,985 |
| CAPITAL WORLD GROWTH & INCOME | 18,623 | 15,423 |
| INVESCO EMERGING MARKETS SOVER | 54,999 | 52,787 |
| ISHARES CORE MSCI EAFE ETF | 465,984 | 384,395 |
| ISHARES CORE MSCI EMERGING MAR | 195,201 | 162,055 |
| SCHWAB STRATEGIC TR US LARGE C | 27,223 | 24,941 |
| SCHWAB US BROAD MARKET | 142,986 | 131,007 |
| SPDR PORTFOLIO INTERMEDIATE TE | 39,419 | 39,086 |
| VANGUARD TOTAL STOCK MARKET ET | 496,021 | 455,383 |
| VANGUARD TOTAL WORLD STK INDEX | 28,846 | 26,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,296 | 13,296 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,248 | 7,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 700 | |||
| 990-PF Excise Tax for 2017 | 91 |