| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKIS AND WILEY HIGH YIELD | AT COST | 1,411 | 1,339 |
| JP MORGAN CORE BOND SELECT | AT COST | 19,079 | 18,526 |
| TCW EMERGING MARKETS | AT COST | 4,335 | 3,916 |
| EUROPACIFIC GROWTH | AT COST | 4,722 | 6,358 |
| HARBOR CAPITAL APPRE | AT COST | 8,781 | 13,092 |
| MFS CALUE FUND CLASS I | AT COST | 8,547 | 14,023 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 5,319 | 6,643 |
| VANGUARD FTSE DEVELOPED | AT COST | 4,939 | 5,120 |
| VANGUARD REIT | AT COST | 4,182 | 4,474 |
| BLACKROCK FDS II | AT COST | 2,707 | 2,645 |
| SCHWAB US TIPS | AT COST | 2,761 | 2,662 |
| ISHARES CORE SP 500 | AT COST | 18,336 | 18,116 |
| ISHARES CORE SP MID CAP | AT COST | 4,962 | 4,484 |
| ISHARES CORE SP SMALL CAP | AT COST | 4,878 | 4,506 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 11,285 | 11,077 |
| LITMAN GREGORY MASTER | AT COST | 8,047 | 7,775 |
| ISHARES SP GLOB | AT COST | 2,906 | 2,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 49 | 56 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,800 | 1,800 | 0 | |
| BANK SERVICE FEES | 1,800 | 1,800 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INVESTMENT EXPENSES ON DIVIDEN | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 64 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 46 | 46 | 0 | |
| FOREIGN TAXES PAID - NQDI | 3 | 3 | 0 |