| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| House | 2012-08-29 | 845,719 | 116,552 | SL | 2.56 % | 21,684 | 21,684 | ||
| Water Heater | 2013-02-15 | 2,007 | 1,980 | 200DB | 1.38 % | 27 | 27 | ||
| Refrigerator | 2013-10-18 | 2,302 | 2,082 | 200DB | 9.58 % | 220 | 220 | ||
| Washer & Dryer | 2014-08-01 | 1,171 | 969 | 200DB | 11.52 % | 135 | 135 | ||
| Sofa and wall unit | 2015-04-03 | 2,320 | 1,306 | 200DB | 12.49 % | 290 | 290 | ||
| 9 piece dining set | 2015-05-18 | 1,758 | 989 | 200DB | 12.49 % | 220 | 220 | ||
| Honda generator | 2016-02-12 | 995 | 517 | 200DB | 19.20 % | 191 | 191 | ||
| Panasonic 50" television | 2016-02-12 | 838 | 436 | 200DB | 19.20 % | 161 | 161 | ||
| Security System | 2017-02-22 | 6,036 | 1,207 | 200DB | 32.00 % | 1,932 | 1,932 | ||
| Motorized Swing Gate | 2018-05-04 | 8,702 | 200DB | 20.00 % | 1,740 | 1,740 | |||
| Milgard Windows | 2018-02-26 | 3,587 | SL | 2.25 % | 81 | 81 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 Bank of Hawaii | 13,088 | 33,660 |
| 3000 Harley Davidson Inc | 71,370 | 102,360 |
| 30 Net Service Corp | 2,062 | |
| 1200 Fiat Chrysler Automobiles NV | 12,033 | 17,352 |
| 3 Allergan PLC SHS | 713 | 401 |
| 1 Alphabet Inc Cl A | 556 | 1,045 |
| 4 Anheuser Bush Inbev Sa Spon | 441 | 263 |
| 3 Apple Inc | 320 | 473 |
| 27 Bank of America Corp | 455 | 665 |
| 5 Diageo Plc Spon Adr New | 581 | 709 |
| 8 HDFC Bank Ltd Adr | 404 | 829 |
| 18 Koninklijke Phil El Sp Adr New | ||
| 8 National Oilwell Varco Inc | 580 | 206 |
| 17 Noble Energy Inc | ||
| 26 Oracle Corp | 1,046 | 1,174 |
| 7 Pepsico Inc NC | ||
| 14 Pfizer Inc | 534 | 742 |
| 7 Raytheon Co | 710 | 1,073 |
| 125 Sumitomo Mitsui Finl Group Inc | 952 | 814 |
| 25 Tata Motors Ltd | ||
| 7 Thermo Fisher Scientific | 809 | 1,567 |
| 20 Vodafone Group Plc | ||
| 120 Ferrari N V | 6,802 | 11,933 |
| 3 Alibaba Group Hldg Ltd | 379 | 411 |
| 1 Allergan PLC | 230 | 134 |
| 3 Anheuser Busch Inbev | 309 | 197 |
| 6 Cognizant Tech Solutions | 337 | 381 |
| 5 International Business Machines | 683 | 469 |
| 14 Wells Fargo | ||
| 3 Alibaba Group Hdlg Ltd | 310 | 411 |
| 1 Allergan PLC | 216 | 134 |
| 17 British American Tob | 1,110 | 542 |
| 6 Cognizant Tech Solutions | 339 | 381 |
| 1 Diageo PLC | 104 | 142 |
| 11 Dowdupont Inc | 775 | 588 |
| 5 Dowdupont Inc | 351 | 267 |
| 7 Fomento Economico Mexicano | 680 | 602 |
| 2 International Business Machines | 321 | 227 |
| 17 Mondelez Intl Inc | 719 | 681 |
| 11 National Grid PLC | 696 | 528 |
| 8 National Oilwell Varco Inc | 303 | 206 |
| 9 National Oilwell Varco Inc | 359 | 231 |
| 8 National Oilwell Varco Inc | 262 | 206 |
| 9 Noble Energy Inc | ||
| 11 Noble Energy Inc | ||
| 13 Novartis AG ADR | 1,083 | 1,116 |
| 2 Pfizer Inc | ||
| 48 Sabre Corporation | ||
| 1 Sabre Corporation | ||
| 29 Schneider National Finl Group | 774 | 541 |
| 14 Sumitomo Mitsui Finl Group | 107 | 91 |
| 3 Tata Morotrs Ltd | ||
| 4 Tata Motors Ltd | ||
| 7 Vodaphone Group PLC | ||
| 11 Vodaphone Group PLC | ||
| 7 Walt Disney Co Hdlg Co | 749 | 768 |
| 3 Walt Disney Co Hdlg Co | 333 | 329 |
| 4 Wells Fargo & Co | ||
| 2 Wells Fargo & Co | ||
| 2 Apple Inc | 229 | 315 |
| 1 Bank of America Corp | 24 | 25 |
| 4 HDFC Bank Ltd | 236 | 414 |
| 1 Koninklijke Phil El SP ADR | ||
| 12 Royal Dutch Shell PLC | ||
| 1 Royal Dutch Shell PLC | ||
| 11 Activision Blizzard Inc | 761 | 512 |
| 3 Allergan PLC | 508 | 401 |
| 1 Anheuser Busch Inbev | 113 | 66 |
| 28 BP PLC ADS | 1,047 | 1,062 |
| 63 China Unicom | 697 | 672 |
| 29 Cisco Sys Inc | 1,176 | 1,257 |
| 20 Dentsply Sirona Inc | 740 | 744 |
| 1 Fomento Economico Mexicano | 96 | 86 |
| 17 HSBC Holdings PLC | 728 | 699 |
| 8 IQVIA Holdings Inc | 839 | 929 |
| 1 Mondelez Intl Inc | 43 | 40 |
| 2 National Grid PLC | 118 | 96 |
| 1 Novartis AG | 84 | 86 |
| 13 Schneider National Inc | 363 | 243 |
| 22 Telus Corp | 782 | 729 |
| 52 UBS Group | 792 | 644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 26 Ishares Inc MSCI Japan | AT COST | 1,556 | 1,318 |
| 50 Ishares MSCI Euro financial | AT COST | ||
| 13 Ishares MSCI World ETF | AT COST | 1,163 | 1,025 |
| 9 Ishares MSCI World ETF | AT COST | 833 | 710 |
| 16 Kraneshares CSI China Internet | AT COST | 802 | 600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,558 | 8,218 | 1,340 | |
| Machinery and Equipment | 16,571 | 6,184 | 10,387 | |
| Buildings | 849,306 | 138,317 | 710,989 | 2,950,000 |
| Land | 1,939,006 | 1,939,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 577 | 577 | ||
| License & permits | 5 | |||
| Rental Expenses | 118,847 | 118,847 | ||
| Rounding | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 15,652 | 15,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deposits | 500 | 500 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,000 | 1,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes paid | 1,821 | |||
| Foreign Tax | 80 | 80 |