| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300 shares Omnicom Group Inc | 12,413 | 21,972 |
| Item No. | 1 |
|---|---|
| Lender's Name | Jeffrey Dubrow |
| Lender's Title | Trustee |
| Original Amount of Loan | 3500 |
| Balance Due | 3000 |
| Date of Note | 2017-09 |
| Maturity Date | |
| Repayment Terms | When cash is available |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Fund Fndtn's charitable purposes |
| Description of Lender Consideration | Cash |
| Consideration FMV | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 74 | 37 | 37 | |
| Office expenses | 0 | 0 | 0 | |
| Loan repayment | 500 | 250 | 250 |
| Description | Amount |
|---|---|
| 2018 realized capital gains | 2,876 |
| Check written in 2018 but didn't clear until 2019 | 1,050 |
| Loan repayment listed as both expense (Pt 1, ln 23) & liability (Pt II, ln 20) | 500 |
| Rounding error | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 7 | 4 | 3 |