| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,425 | 1,819 | 606 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | 14,957 | 14,743 |
| APPLE INC 3.25 | 21,483 | 19,542 |
| BEST BUY | 16,228 | 15,488 |
| DOLLAR GENERAL | 14,893 | 14,573 |
| JP MORGAN CHASE 3.875 | 21,745 | 20,112 |
| METROPOLITAN WEST TOTAL RETURN | 26,500 | 25,908 |
| NUCOR CORP | 20,119 | 20,160 |
| TARGET CORP | 25,371 | 25,363 |
| WAL-MART STORES | 26,917 | 25,206 |
| WELLS FARGO | 20,452 | 19,902 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS A | 3,458 | 13,584 |
| ALPHABET CLASS C | 5,289 | 20,712 |
| AMGEN INC | 10,692 | 29,200 |
| ANALOG DEVICES INC | 15,711 | 17,166 |
| ANHEUSER-BUSC | 12,144 | 9,872 |
| APPLE INC | 9,013 | 29,182 |
| BERKSHIRS HATHAWAY CLASS B | 14,976 | 20,418 |
| BRISTOL- MEYERS SQUIBB | 15,556 | 14,295 |
| CHEVRON CORP | 3,600 | 10,879 |
| CHUBB LTD | 15,801 | 16,147 |
| ENBRIDGE INC | 4,555 | 10,878 |
| FEDEX CORP | 12,185 | 18,553 |
| GILEAD SCIENCES INC | 16,613 | 12,510 |
| ILLINOIS TOOL WORKS | 5,955 | 19,004 |
| JM SMUCKER | 15,971 | 11,686 |
| JOHNSON & JOHNSON | 12,475 | 32,262 |
| LOWE'S COMPANIES INC | 7,294 | 23,090 |
| MASTERCARD INC | 2,579 | 30,184 |
| MCDONALDS CORP | 7,333 | 22,196 |
| MICROSOFT CORP | 8,460 | 33,010 |
| NIKE INC | 11,578 | 16,682 |
| NOVARTIS AG-ADR | 13,073 | 21,452 |
| PEPSICO INC | 11,549 | 27,620 |
| LINDE AG | 32,690 | 31,608 |
| PROCTER & GAMBLE CO | 7,582 | 16,086 |
| QUALCOMM INC | 18,037 | 17,073 |
| SCHLUMBERGER LIMITED | 18,592 | 7,216 |
| TJX COS | 10,034 | 20,133 |
| UNITED TECHNOLOGIES CORP | 8,891 | 21,296 |
| US BANCORP | 7,899 | 17,138 |
| WELLS FARGO | ||
| WASTE MANAGEMENT INC | 12,624 | 13,349 |
| M & T BANK | 9,032 | 7,157 |
| WORLDPLAY INC | 15,340 | 15,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR RISK BALANCED | AT COST | ||
| ISHARE BARCLAYS 1-3 YEAR BOND | AT COST | ||
| ISHARE CORE MSCI EAFE | AT COST | 26,755 | 23,100 |
| ISHARE S&P MIDCAP | AT COST | 12,787 | 29,725 |
| JP MORGAN STRATEGIC INC OPPS | AT COST | 5,935 | 5,659 |
| OPPENHEIMER DEVELOPING MKS FD | AT COST | 13,189 | 16,914 |
| STONE RIDGE ALL ASSET VARIANCE RISK | AT COST | 10,000 | 8,852 |
| STONE RIDGE REINSURANCE INTRVL | AT COST | 35,641 | 30,178 |
| VITRUS KAR SMALL CAP | AT COST | 15,298 | 13,165 |
| WASATCH INTL GROWTH - INST | AT COST | 30,374 | 26,242 |
| ISHARES FLOATING RATE BOND | AT COST | 7,638 | 7,554 |
| ISHARES SHORT-TERM CORP BONDS | AT COST | 21,107 | 20,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 1,978 | 1,484 | 494 |
| Description | Amount |
|---|---|
| DIVIDEND ACCRUAL IN 1099 | 1,036 |
| ACCOUNTING ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF THE STATE OF OHIO | 200 | |||
| BANK SERVICE CHARGES | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,493 | 9,493 | ||
| ADR | 39 | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EST | 537 | |||
| FORIEGN PAID TAXES | 733 | 733 |