| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 300 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 COCA COLA 2.875% 10/27 | 26,040 | 24,069 |
| 250,000 HUBBPARTS 4.00% 5/18 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315 SHS AT&T INC | 10,582 | 8,990 |
| 140 SHS CITIGROUP INC NEW | 9,520 | 7,288 |
| 91 SHS HCA HEALTHCARE INC | 7,696 | 11,325 |
| 55 SHS AMGEN INC | ||
| 287 SHS INTEL CORP | 11,637 | 13,469 |
| 30 SHS MOHAWK INDS INC | ||
| 86 SHS APPLE COMPUTER INC | 7,600 | 13,566 |
| 127 SHS PROCTER & GAMBLE CO | 11,103 | 11,674 |
| 56 SHS RAYTHEON COMPANY NEW | 10,106 | 8,588 |
| 175 SHS EATON CORP PLC | 13,847 | 12,016 |
| 215 SHS CHARLES SCHWAB CORP | 9,306 | 8,929 |
| 206 SHS US BANCORP DEL NEW | 10,699 | 9,414 |
| 83 SHS MEDTRONIC PLC | 7,962 | 7,550 |
| 320 SHS CISCO SYS INC | 9,424 | 13,866 |
| 166 SHS COGNIZANT TECH SOLUTIO | 10,196 | 10,538 |
| 209 SHS UNUM GROUP | ||
| 107 SHS V F CORP | 5,722 | 7,633 |
| 255 SHS VIACOM INC NEW B | ||
| 146 SHS WESTROCK CO | ||
| 42 SHS AIR PRODUCTS & CHEMICA | 6,768 | 6,722 |
| 187 SHS EXXON MOBIL CORP | 8,405 | 12,752 |
| 330 SHS GLAXOSMITHKLINE PLC | 12,940 | 12,609 |
| 70 SHS HONEYWELL INTERN'L INC | 7,814 | 9,248 |
| 687 SHS HOST HOTELS & RESORTS | 11,706 | 11,452 |
| 117 SHS MICROSOFT CORPORATION | 7,208 | 11,884 |
| 60 SHS NEXTERA ENERGY INC | 6,310 | 10,429 |
| 163 SHS NUCOR CORP | 8,442 | 8,445 |
| 95 SHS PEPSICO INC | 9,567 | 10,496 |
| 178 SHS PUBLIC SERVICE ENERPRI | ||
| 197 SHS SCHLUMBERGER LTD | 12,645 | 7,108 |
| 216 SHS AQUA AMERICA INC | 8,019 | 7,385 |
| 76 SHS UNION PACIFIC CORP | ||
| 140 SHS CVS HEALTH CORP | 9,044 | 9,173 |
| 76 SHS VISA INC | 5,711 | 10,027 |
| 131 SHS INGERSOLL-RAND | 9,823 | 11,951 |
| 266 SHS D R HORTON INC | 11,785 | 9,220 |
| 115 SHS TE CONNECTIVITYLTD REG | ||
| 112 SHS EDISON INTL | 7,127 | 6,358 |
| 13 SHS ALPHABET INC CL A | 10,765 | 13,584 |
| 54 SHS HOME DEPOT INC | 10,273 | 9,278 |
| 36 SHS IBM | 5,554 | 4,092 |
| 97 SHS CAPITAL ONE FIN CORP | 7,132 | 7,332 |
| 170 SHS CONOCOPHILLIPS | ||
| 44 SHS FEDEX CORP | 7,825 | 7,099 |
| 757 SHS FORD MTR CO DEL | ||
| 443 SHS KINDER MORGAN INC CL P | 7,286 | 6,813 |
| 219 SHS KRAFT HEINZ CO | 11,195 | 9,426 |
| 494 SHS HP INC | 8,416 | 10,107 |
| 105 SHS JOHNSON & JOHNSON | 11,698 | 13,550 |
| 54 SHS LABORATORY CORP OF AME | ||
| 69 SHS LAUDER ESTEE COS | ||
| 80 SHS LILLY ELI CO | 6,565 | 9,258 |
| 98 SHS JM SMUCKER | ||
| 274 SHS METLIFE INC | 12,697 | 11,250 |
| 128 SHS WALMART STORES | 9,444 | 11,923 |
| 210 SHS TJX COMPANIES | 8,105 | 9,395 |
| 259 SHS TWITTER | 10,167 | 7,444 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,231.207 SHS DFA COMM STRATEG | AT COST | 31,509 | 27,255 |
| 3,977.084 SHS DFA GLOBAL REAL | AT COST | 42,016 | 39,771 |
| 1,342.028 SHS GOLDMAN SACHS IN | |||
| 4,859.687 SHS IVY INERN'L CORE | AT COST | 84,656 | 74,596 |
| 486.537 SHS JPMORGAN SM CAP | AT COST | 23,876 | 21,072 |
| 989.593 SHS GOLDMAN SACHS IN | AT COST | 10,327 | 10,064 |
| 1,065.368 SHS FED INSTIT HIGH | AT COST | 9,927 | 9,759 |
| 1,512.937 SHS FED MDT SM CAP C | AT COST | 30,920 | 25,841 |
| 1,600.472 SHS OPPENHEIMER INTL | AT COST | 30,000 | 25,063 |
| 1,208.235 SHS PIMCO INTL BD FD | AT COST | 11,714 | 11,225 |
| 186.000 SHS SPDR S&P REG BAN | AT COST | 8,043 | 8,703 |
| 93.000 SHS SECTOR SPDR UTIL | AT COST | 4,943 | 4,922 |
| 109.000 SHS SPDR CONSUMER DI | AT COST | 9,479 | 10,792 |
| 949.571 SHS VG INTERMED TERM | AT COST | 8,850 | 8,916 |
| 1,069.032 SHS VG ST TERM INVES | AT COST | 11,150 | 11,161 |
| 429.369 SHS VG LT TREASURY I | AT COST | 10,000 | 10,777 |
| 94.000 SHS VG REAL ESTATE I | AT COST | 7,685 | 7,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 115 | 58 | 58 |
| Description | Amount |
|---|---|
| ST WASH SALE ADJ | 112 |
| LT WASH SALE ADJ | 149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 6 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,932 | 7,653 | 3,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL ESTIMATES - INCOME | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 264 | 264 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |