| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2017-05-10 | 743 | 99 | S/L | 5.0000 | 149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,060,845 | 1,060,845 |
| T. ROWE PRICE HIGH YIELD | 223,284 | 223,284 |
| T. ROWE PRICE SHORT TERM | 225 | 225 |
| VANGUARD INFLATION | 147,844 | 147,844 |
| VANGUARD TOTAL BOND | 1,058,442 | 1,058,442 |
| AMERICAN FD EUROPACIFIC | 587,348 | 587,348 |
| DIAMOND HILL SMALL MID | 407,603 | 407,603 |
| HARBOR CAP APPRECIATION | 507,871 | 507,871 |
| VANGUARD EQUITY INCOME | 867,594 | 867,594 |
| VANGUARD EXTENDED | 372,615 | 372,615 |
| VANGUARD TOTAL INTL STK | 641,601 | 641,601 |
| VANGUARD 500 INDEX FD | 1,344,744 | 1,344,744 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 743 | 248 | 495 | 495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 260 | 130 | 130 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON FAIR MARKET VALUE | 851,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 616 | 493 | 123 | |
| BANK SERVICE CHARGES | 25 | 25 | ||
| PAYROLL SERVICE FEE | 900 | 450 | 450 | |
| OFFICE SUPPLIES | 208 | 166 | 42 | |
| POSTAGE & MAILBOX | 491 | 246 | 245 |
| Description | Amount |
|---|---|
| CAPITAL CONTRIBUTIONS | 4,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 6,885 | 1,383 |
| FEDERAL EXCISE TAX PAYABLE | 3,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 15,315 | 15,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,683 | |||
| TAXES & LICENSES | 61 | 31 | 30 |