| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOGAN-HANSEN, PC | 3,180 | 3,180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW OF 36-94-24 HANCOCK | 2013-08-30 | 1,480,450 | |||||||
| TILE NW OF 36-94-24 HANCOCK | 2013-08-30 | 164,000 | 32,800 | S/L | 20.0000 | 8,200 | 8,200 | ||
| LAND NE OF 1-95-22 CERRO GORDO | 2013-08-30 | 1,540,028 | |||||||
| TILE NE OF 1-95-22 CERRO GORDO | 2013-08-31 | 171,000 | 34,200 | S/L | 20.0000 | 8,550 | 8,550 | ||
| LAND NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 1,404,003 | |||||||
| TILE NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 155,500 | 31,100 | S/L | 20.0000 | 7,775 | 7,775 | ||
| LAND NW OF 34-93-22 FRANKLIN | 2013-08-30 | 1,203,293 | |||||||
| TILE NW OF 34-93-22 FRANKLIN | 2013-08-30 | 133,000 | 26,600 | S/L | 20.0000 | 6,650 | 6,650 | ||
| LAND NE OF 9-92-22 FRANKLIN | 2013-08-30 | 1,306,695 | |||||||
| TILE NE OF 9-92-22 FRANKLIN | 2013-08-30 | 145,000 | 29,000 | S/L | 20.0000 | 7,250 | 7,250 | ||
| LAND NE OF 35-93-22 FRANKLIN | 2013-08-30 | 1,341,158 | |||||||
| TILE NE OF 35-93-22 FRANKLIN | 2013-08-30 | 148,000 | 29,600 | S/L | 20.0000 | 7,400 | 7,400 | ||
| LAND NE OF 34-93-22 FRANKLIN | 2013-08-30 | 1,242,592 | |||||||
| TILE NE OF 34-93-22 FRANKLIN | 2013-08-30 | 138,000 | 27,600 | S/L | 20.0000 | 6,900 | 6,900 | ||
| LAND VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 2,810,560 | |||||||
| TILE VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 312,000 | 62,400 | S/L | 20.0000 | 15,600 | 15,600 | ||
| LAND SW OF 4-92-22 FRANKLIN | 2013-08-30 | 1,340,587 | |||||||
| TILE SW OF 4-92-22 FRANKLIN | 2013-08-30 | 148,000 | 29,600 | S/L | 20.0000 | 7,400 | 7,400 | ||
| LAND SW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 1,404,003 | |||||||
| TILE SW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 155,500 | 31,100 | S/L | 20.0000 | 6,479 | 6,479 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 204,334 | 196,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 18,805 | 17,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT TRUSTS | AT COST | 49,306 | 48,322 |
| ETF'S AND CEF'S | AT COST | 432,764 | 448,570 |
| MUTUAL FUNDS | AT COST | 3,232,561 | 2,856,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE ON FARMLAND | 1,514,500 | 378,625 | 1,135,875 | |
| FARMLAND | 13,669,366 | 13,669,366 | 11,944,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,045 | 1,045 | ||
| RENTAL REAL ESTATE | 4,970 | 4,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AVIVA ANNUITY | 42,169 | 40,063 | 40,063 |
| Description | Amount |
|---|---|
| DECREASE IN ANNUITY | 2,106 |
| NONDIVIDEND DISTRIBUTIONS | 508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| FARM LIABILITY INSURANCE | 332 | 332 | ||
| FARM REPAIRS | 336 | 336 | ||
| EXPENSES | ||||
| INSURANCE | 1,748 | 874 | 874 | |
| COURT COSTS | 10 | 10 | ||
| POSTAGE, PO BOX RENT | 179 | 90 | 89 | |
| TRUSTEE SUPPLIES & MILEAGE | 838 | 419 | 419 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTIONS | 3,793 | 3,793 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 9,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENT (2018) | 4,037 | |||
| FOREIGN TAX WITHHELD | 778 | 778 |