| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | 23,000 | 21,985 |
| 258620103 DOUBLELINE TOTAL RET | 23,039 | 22,068 |
| 31420B300 FEDERATED INST HI YL | 18,487 | 16,860 |
| 87234N765 TCW EMERGING MARKETS | 12,979 | 12,471 |
| 63872T620 LOOMIS SAYLES STRATE | 4,877 | 4,729 |
| 808524870 SCHWAB U.S. TIPS ETF | 13,998 | 13,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | 2,177 | 5,291 |
| 580135101 MCDONALDS CORP | 1,183 | 3,551 |
| 693475105 P N C FINANCIAL SERV | 1,576 | 3,507 |
| 060505104 BANK OF AMERICA CORP | 1,513 | 4,016 |
| 30231G102 EXXON MOBIL CORP | 1,784 | 3,750 |
| 88579Y101 3M CO | 1,342 | 4,192 |
| 06828M876 BARON EMERGING MARKE | 16,500 | 20,696 |
| 74925K581 ROBECO BOSTON PARTNE | 6,000 | 5,608 |
| 741503403 THE PRICELINE GROUP | ||
| 81762P102 SERVICENOW INC | 1,482 | 2,671 |
| 247361702 DELTA AIR LINES INC | 2,181 | 2,246 |
| 674599105 OCCIDENTAL PETROLEUM | 3,426 | 2,455 |
| 126650100 CVS HEALTH CORPORATI | 2,492 | 2,031 |
| 74005P104 PRAXAIR INC | ||
| 69331C108 PG E CORP | ||
| 911312106 UNITED PARCEL SERVIC | 737 | 1,170 |
| 191216100 COCA COLA COMPANY | 1,335 | 1,894 |
| 254687106 DISNEY WALT CO | 944 | 3,509 |
| 713448108 PEPSICO INC | 1,387 | 3,867 |
| 278865100 ECOLAB INC | 746 | 4,568 |
| 14149Y108 CARDINAL HEALTH INC | 5,559 | 2,899 |
| 14040H105 CAPITAL ONE FINANCIA | 1,244 | 2,268 |
| 464287465 ISHARES MSCI EAFE ET | 3,738 | 5,408 |
| 717081103 PFIZER INC | 2,682 | 5,238 |
| 742718109 PROCTER GAMBLE CO | 2,668 | 5,056 |
| 125509109 CIGNA CORP | ||
| 548661107 LOWES CO INC | 2,637 | 5,080 |
| 17275R102 CISCO SYSTEMS INC | 2,060 | 4,333 |
| 747525103 QUALCOMM INC | 1,663 | 4,553 |
| 02079K305 ALPHABET INC CL A | 731 | 4,180 |
| H1467J104 CHUBB LTD | 2,272 | 3,746 |
| 024835100 AMERICAN CAMPUS COMM | 2,331 | 2,070 |
| 29875E100 AMERICAN EUROPACIFIC | ||
| 92914A810 VOYA INTERNATIONAL R | 11,547 | 9,467 |
| 369604103 GENERAL ELECTRIC CO | ||
| 654106103 NIKE INC | 1,404 | 4,893 |
| 594918104 MICROSOFT CORP | 1,147 | 5,079 |
| 949746101 WELLS FARGO CO | 1,813 | 3,502 |
| 57636Q104 MASTERCARD INC | 456 | 3,773 |
| 92343V104 VERIZON COMMUNICATIO | 2,065 | 4,217 |
| 00206R102 ATT INC | 4,156 | 3,425 |
| 913017109 UNITED TECHNOLOGIES | 1,382 | 3,194 |
| 855244109 STARBUCKS CORP | 1,137 | 4,444 |
| 608190104 MOHAWK INDS INC CO | 2,374 | 2,456 |
| 03027X100 AMERICAN TOWER CORP | 2,688 | 3,955 |
| 023135106 AMAZON.COM INC | 2,865 | 4,506 |
| G1151C101 ACCENTURE PLC CL A | 3,937 | 9,166 |
| G5960L103 MEDTRONIC PLC | 4,262 | 5,094 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 277923751 PARAMETRIC EMERGING | 24,481 | 22,175 |
| 315910620 FIDELITY INVT TR AD | 40,019 | 35,393 |
| 670678507 NUVEEN REAL ESTATE S | 18,074 | 18,239 |
| 097023105 BOEING CO | 1,905 | 4,838 |
| 931142103 WAL MART STORES INC | 1,269 | 2,515 |
| 26875P101 E O G RES INC | ||
| 38143H381 GOLDMAN SACHS COMM S | 12,000 | 6,218 |
| 037833100 APPLE INC | 358 | 5,994 |
| 806857108 SCHLUMBERGER LTD | 2,416 | 1,624 |
| 68389X105 ORACLE CORPORATION | 3,110 | 3,431 |
| 808513105 SCHWAB CHARLES CORP | 2,223 | 3,447 |
| 22160K105 COSTCO WHSL CORP | 3,161 | 4,074 |
| 46625H100 J P MORGAN CHASE CO | 981 | 2,929 |
| 744320102 PRUDENTIAL FINANCIAL | 1,228 | 2,120 |
| 172967424 CITIGROUP INC | 2,886 | 3,748 |
| 56585A102 MARATHON PETROLEUM C | 1,686 | 2,360 |
| 458140100 INTEL CORP | 1,452 | 3,942 |
| G5494J103 LINDE PLC | 3,269 | 3,121 |
| 09857L108 BOOKING HOLDINGS INC | 2,546 | 3,445 |
| 125523100 CIGNA CORP | 396 | 1,140 |
| 29250N105 ENBRIDGE INC | 4,587 | 4,413 |
| 755111507 RAYTHEON COMPANY | 2,717 | 2,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 796 | 483 | 483 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 89 |
| COST BASIS ADJUSTMENT | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 150 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 305 | 305 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 203 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |