| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & QBO FEES | 2,077 | 1,039 | 1,038 | |
| DUPLICATE STATEMENT FEES | 30 | 15 | 15 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 B&G FOODS 4.625% 6.1.21 | 9,750 | 9,750 |
| 35,000 CLEAN HARBORS 5.125% 6.1.21 | 34,912 | 34,912 |
| 17,000 GRAPHIC PKG INT 4.75% 4.21 | 16,957 | 16,957 |
| 25,000 LAMB WESTON HLD 4.625% 11.24 | 24,312 | 24,312 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASTROZENECA PLC | 15,192 | 15,192 |
| BLACKROCK CREDIT ALLOCATION INC TR | 33,540 | 33,540 |
| BRISTOL MYERS SQUIBB | 49,381 | 49,381 |
| COHEN & STREERS INFRASTRUCTURE FUND | 27,664 | 27,664 |
| EQUITY COMMONWEALTH REIT | 15,005 | 15,005 |
| FIRST TRUST STATEGIC HIGH INC FUND | 21,474 | 21,474 |
| FRANKLIN LTD DURATION | 22,683 | 22,683 |
| GLAXOSMITHKLINE PLC ADR | 22,926 | 22,926 |
| GREAT AJAX CORP | 16,870 | 16,870 |
| HOSPITALITY PROP TRUST | 28,656 | 28,656 |
| INVESCO MID CAP GROWTH FUND | 162,133 | 162,133 |
| LEXINGTON RE TRUST | 19,892 | 19,892 |
| NATIONAL GRID PLC ADR | 20,391 | 20,391 |
| NOVARTIS AG | 25,743 | 25,743 |
| PETMED EXPRESS | 27,912 | 27,912 |
| RMR GROUP INC | 1,805 | 1,805 |
| ROYAL DUTCH SHELL PLC ADR | 23,308 | 23,308 |
| SENIOR HOUSING PROPERTIES TR | 16,408 | 16,408 |
| TEKLA HEALTHCARE INVS SH BEN INT | 19,132 | 19,132 |
| TOTAL SA | 26,090 | 26,090 |
| VERIZON COMMUNICATIONS | 14,786 | 14,786 |
| VIRTUS TOTAL RETURN FUND | 8,792 | 8,792 |
| VODAPHONE GROUP PLC ADR | 22,076 | 22,076 |
| WELLS FARGO & CO PFD 7.5% | 31,548 | 31,548 |
| WHITEHORSE FINANCE INC | 12,720 | 12,720 |
| XCEL ENERGY | 84,005 | 84,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST DAWSON COUNTY TX | FMV | 24,910 | 24,910 |
| SANDRIDGE MISSISSIPPIAN TR I LP | FMV | 8,551 | 400 |
| IVY PROPERTIES LLLP | AT COST | 14,766 | 14,766 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INCOME ACCRUAL | 534 | 500 | 500 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 138,418 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 78 | 78 | ||
| INVESTMENT INT EXP-K-1 | 111 | 111 | ||
| ROYALTY INC EXP-K-1 | 24 | 24 | ||
| OTHER DEDUCTIONS -K-1 | 11 | 11 | ||
| OFFICE SUPPLIES | 16 | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IVY PROPERTIES LLLP-RENTAL | 11,752 | 11,752 | |
| OXY USA WTP LP | 7,427 | 7,427 | |
| KIMBELL OPERATING CO LLC | 510 | 510 | |
| SANDRIDGE MISS TRUST K-1 | 73 | 73 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 2,685 |
| DEPLETION | 1,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAWSON COUNTY TAXES PAYABLE | 646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,377 | |||
| PROPERTY TAXES MINERAL/ROYALTY I | 629 | 629 | ||
| FOREIGN TAXES | 802 | 802 | ||
| KIMBALL - PRODUCTION TAXES | 24 | 24 | ||
| OXY USA-SEVERENCE TAXES | 344 | 344 |