| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,579 | 9,528 | 22,051 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ONEOK PARTNERS | 2017-07 | PURCHASE | 2017-07 | 49,171 | 49,947 | -776 | ||||
| XENIA HOTELS & RESORT REIT XHR | 2015-02 | PURCHASE | 2017-09 | 36,420 | 39,625 | -3,205 | ||||
| VANGUARD MATERIALS ETF: VAW | 2015-01 | PURCHASE | 2017-09 | 94,287 | 70,060 | 24,227 | ||||
| VANGUARD REIT: VNQ | 2015-01 | PURCHASE | 2017-09 | 24,983 | 24,571 | 412 | ||||
| VANGUARD REIT: VNQ | 2015-01 | PURCHASE | 2018-02 | 55,051 | 61,024 | -5,973 | ||||
| ONEOK INC | 2017-07 | PURCHASE | 2017-07 | 30 | 31 | -1 | ||||
| VANGUARD MATERIALS ETF: VAW | 2017-12 | PURCHASE | 2017-09 | 32,740 | 29,989 | 2,751 | ||||
| GRANITE POINT MORTGAGE: GPMT | 2017-11 | PURCHASE | 2018-02 | 6,191 | 6,667 | -476 | ||||
| VANGUARD ST COR BD ETF | 2015-01 | PURCHASE | 2018-04 | 99,935 | 101,235 | -1,300 | ||||
| SPDR S&P METALS & MINING | 2017-09 | PURCHASE | 2018-05 | 70,541 | 60,007 | 10,534 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTURY LINK 6.45% | 51,375 | 51,375 |
| CHESAPEAKE ENERGY 6.125% 21 2/15/21 | 30,300 | 30,300 |
| DELL 4.625% 21 4/01/21 | 25,313 | 25,313 |
| GENWORTH FINAN 7.625% DUE 9/24 | 30,638 | 30,638 |
| GENWORTH HLDGS 4.8% 24 2.15.24 | 43,375 | 43,375 |
| KB HOME 8%20 3/15/20 | 53,000 | 53,000 |
| KINDER MORGAN | 25,034 | 25,034 |
| NETFLIX INC 5.375% 21 2/15/21 | 28,840 | 28,840 |
| NETFLIX INC 5.875% 25 2.15.25 | 25,625 | 25,625 |
| OLIN CORP | 25,656 | 25,656 |
| SELECT INCOME 4.5% 25 2.1.25 | 48,349 | 48,349 |
| US STEEL CORP 7.375%20 4/01/20 | 111,038 | 111,038 |
| WEATHERFORD INT 8.25% 23 6.15.23 | 24,625 | 24,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 37,697 | 37,697 |
| DEERE DE | 25,863 | 25,863 |
| ENERGY TRANSFER | 26,561 | 26,561 |
| FORD F | 41,767 | 41,767 |
| FS INVESTMENT CORP FSIC | 43,659 | 43,659 |
| GLAXOSMITHKLINE PLC | 50,952 | 50,952 |
| LAS VEGAS SANDS LVS | 28,864 | 28,864 |
| ONEOK PARTNERS LP | ||
| SOUTHERN COMPANY | 68,539 | 68,539 |
| TWO HARBORS | 29,609 | 29,609 |
| VERIZON | 38,487 | 38,487 |
| ONEOK INC | 65,989 | 65,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHLANDS REIT | FMV | 6,221 | 6,221 |
| INVENTRUST | FMV | 59,189 | 59,189 |
| ISHARES D&P US PFD | FMV | 166,942 | 166,942 |
| SCHWAB IBOXX HIGH YIELD | FMV | 98,352 | 98,352 |
| STARWOOD STWD | FMV | 48,500 | 48,500 |
| VANECK VECT INDIA MARKET (SCIF) | FMV | 31,830 | 31,830 |
| VANGUARD BOND INDEX FUND (BND) | FMV | 48,781 | 48,781 |
| VANGUARD CORP (VCSH) | FMV | 13,199 | 13,199 |
| VANGUARD FTSE EMERGING (VWO) | FMV | 161,921 | 161,921 |
| VANGUARD FTSE ETF (VSS) | FMV | 138,607 | 138,607 |
| VANGUARD FTSE EUROPE (VGK) | FMV | 75,270 | 75,270 |
| VANGUARD HEALTH CARE (VHT) | FMV | 54,585 | 54,585 |
| VANGUARD HIGH DIR ETF (VYM) | FMV | 169,422 | 169,422 |
| VANGUARD MATERIALS (VAW) | FMV | ||
| VANGUARD REIT (VNQ) | FMV | 95,297 | 95,297 |
| VANGUARD SMALL CAP (VB) | FMV | 155,826 | 155,826 |
| VANGUARD TOTAL STOCK MKT (VTI) | FMV | 240,416 | 240,416 |
| VANGUARD TOTAL WORLD (VT) | FMV | 173,960 | 173,960 |
| VANGUARD UTILITIES (VPU) | FMV | 31,657 | 31,657 |
| VANGUARD VALUE (VTV) | FMV | 147,958 | 147,958 |
| WISDOMTREE JAP SMCAP DIV | FMV | 40,035 | 40,035 |
| XENIA HOTELS & RESORTS | FMV | ||
| VANGUARD ENERGY VDE | FMV | 69,563 | 69,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,256 | 1,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 8,578 | 8,578 | 8,578 |
| PREPAID EXPENSES | 8,524 | 9,026 | 9,026 |
| PREPAID EXCISE TAX | 435 | 89 | 89 |
| DIVIDENDS RECEIVABLE | 1,643 | 1,798 | 1,798 |
| Description | Amount |
|---|---|
| FINES & PENALTIES | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 38 | 38 | ||
| INTERPRETATION | 1,100 | 1,100 | ||
| OFFICE | 10 | 10 | ||
| WEB | 339 | 339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 500 | |
| UNREALIZED GAIN/(LOSS) ON INVESTMENT | 122,740 | 179,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,388 | 27,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 836 | |||
| DC BIANNUAL FILING | 130 | 130 |