| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,608 | 2,804 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS NOTE BANK | 40,000 | 48,896 |
| TORONTO DOMINION BANK MTN ZERO CPN | 40,000 | 44,272 |
| CANADIAN IMPERIAL BANK MTN ZERO CPN | 40,000 | 42,515 |
| BANK OF MONTREAL MTN ZERO CPN | 50,000 | 48,990 |
| CREDIT SUISSE LONDON MNT ZERO CPN | 50,000 | 47,890 |
| JPMORGAN CHASE FINL CO LLC | 50,000 | 45,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,229.105 SH FIDELITY 500 INDEX PREMIUM | AT COST | 104,435 | 107,055 |
| 10,419.43 SH WESTWOOD INCOME OPP | AT COST | 156,072 | 146,810 |
| 1,463.467 SH WILLIAM BLAIR SMALL CAP FD CL I | AT COST | 35,089 | 38,036 |
| 4,756.871 SH DELAWARE VALUE FUND | AT COST | 90,018 | 93,140 |
| 1,185.656 SH DIAMOND HILL SMALL CAP FUND CL I | AT COST | 27,503 | 33,175 |
| 1,590.239 SH AMERICAN EUROPACIFIC GROWTH FUND | AT COST | 59,708 | 71,608 |
| 4,307.641 SH FPA CRESCENT | AT COST | 145,340 | 127,205 |
| 2,280.666 SH JPMORGAN VALUE ADV FD | AT COST | 53,717 | 69,674 |
| 1,972.534 SH WELLS FARGO GROWTH FUND | AT COST | 70,489 | 68,782 |
| 25,453.630 SH DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 275,080 | 265,227 |
| 3,410.473 SH JPMORGAN SHORT DURATION BOND SELECT | AT COST | 37,346 | 36,526 |
| 17,305.738 SH METROPOLITAN WEST TOTAL RETURN CLASS I | AT COST | 187,100 | 179,807 |
| 19,644.045 SH PIMCO INCOME FUND INSTITUTIONAL FUND | AT COST | 240,996 | 231,996 |
| 13,535.422 SH PIMCO FLEXIBLE CREDIT INC FUND | AT COST | 141,488 | 131,564 |
| 21,035.90 SH RIVERNORTH/DOUBLE LINE STRATEGIC INC | AT COST | 224,212 | 204,890 |
| 1,467.116 ISHARES MSCI EAFE ETF | AT COST | 81,159 | 86,237 |
| 1,510.224 SH ISHARES RUSSELL 1000 VALUE ETF | AT COST | 154,822 | 167,710 |
| 1,930.865 SH ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 204,332 | 252,770 |
| 926.000 SH ISHARES CORE S&P SMALL-CAP | AT COST | 82,997 | 64,190 |
| 3,606.157 SH ISHARES CORE GROWTH ALLOCATION | AT COST | 155,065 | 148,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDENDS RECEIVABLE | 761 | 7,990 | 7,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,279 | 6,279 | 0 | |
| IL ANNUAL REPORT FILING FEE | 115 | 0 | 0 | |
| IL SECRETARY OF STATE FILING FEE | 10 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 434 | 434 | 0 | |
| FEDERAL EXCISE TAX | 4,446 | 0 | 0 |