| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,785 | 3,785 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2015-03-27 | 9,035 | 5,084 | 200DB | 7.000000000000 | 1,129 | 0 | ||
| COMPUTERS | 2015-04-01 | 3,011 | 2,144 | 200DB | 5.000000000000 | 347 | 0 | ||
| OFFICE FURNITURE | 2015-05-28 | 2,989 | 1,682 | 200DB | 7.000000000000 | 373 | 0 | ||
| SOFA | 2015-05-29 | 2,196 | 1,236 | 200DB | 7.000000000000 | 274 | 0 | ||
| OFFICE FURNITURE | 2015-06-04 | 6,649 | 3,741 | 200DB | 7.000000000000 | 831 | 0 | ||
| COMPUTER ACCESSORIES | 2015-06-04 | 2,058 | 1,465 | 200DB | 5.000000000000 | 237 | 0 | ||
| FILE CABINET | 2015-06-10 | 2,003 | 1,127 | 200DB | 7.000000000000 | 250 | 0 | ||
| OFFICE DECOR | 2015-08-11 | 27,256 | 15,337 | 200DB | 7.000000000000 | 3,405 | 0 | ||
| OFFICE DECOR | 2015-09-29 | 4,815 | 2,709 | 200DB | 7.000000000000 | 602 | 0 | ||
| OFFICE DECOR | 2016-01-28 | 5,000 | 1,939 | 200DB | 7.000000000000 | 875 | 0 | ||
| OFFICE FURNITURE | 2018-08-20 | 6,477 | 200DB | 7.000000000000 | 925 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 5,386,501 | 5,362,639 |
| EQUITIES | 38,752,425 | 67,326,935 |
| EQUITY FUNDS | 8,296,467 | 6,384,826 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,035 | 6,213 | 2,822 | |
| COMPUTERS | 3,011 | 2,491 | 520 | |
| OFFICE FURNITURE | 2,989 | 2,055 | 934 | |
| SOFA | 2,196 | 1,510 | 686 | |
| OFFICE FURNITURE | 6,649 | 4,572 | 2,077 | |
| COMPUTER ACCESSORIES | 2,058 | 1,702 | 356 | |
| FILE CABINET | 2,003 | 1,377 | 626 | |
| OFFICE DECOR | 27,256 | 18,742 | 8,514 | |
| OFFICE DECOR | 4,815 | 3,311 | 1,504 | |
| OFFICE DECOR | 5,000 | 2,814 | 2,186 | |
| OFFICE FURNITURE | 6,477 | 925 | 5,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 10,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT ASSET | 1,690 | 1,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - UMBRELLA | 1,000 | 1,000 | 0 | |
| INSURANCE - WORKERS COMP | 904 | 904 | 0 | |
| OPERATING EXPENSES | 8,219 | 8,219 | 0 | |
| SOFTWARE | 945 | 945 | 0 | |
| INSURANCE - LIABILITY, D AND O | 4,018 | 4,018 | 0 |
| Description | Amount |
|---|---|
| FMV OF DONATIONS PAID IN EXCESS OF COST | 365,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,450 | 2,888 |
| CAPITAL ONE CREDIT CARD | 0 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,228 | 0 | 0 | |
| PAYROLL TAXES | 8,368 | 8,368 | 0 |