| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Management Fees | 16,000 | 10,000 | 6,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 AUTOZONE INC 11/15/20 | 101,498 | 100,776 |
| 100000 BP Cap Mkts 11/01/21 | 101,305 | 100,863 |
| 75000 SHERWIN WILLIAMS 06/01/22 | 72,906 | 72,601 |
| 75000 FEDEX CORP 08/01/22 | 73,162 | 73,205 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1370 Shs Walgreen Co | 46,204 | 93,612 |
| 440 Shs Service Corp | 1,834 | 17,714 |
| 14850 Shs MB Financial Inc - New | 182,157 | 588,506 |
| 425 Shs Procter & Gamble Co | 26,116 | 39,066 |
| 500 Shs Exxon Mobil Corp | 28,670 | 34,095 |
| 500 Shs Johnson & Johnson | 33,695 | 64,525 |
| 1455 Shs Merck & Co Inc New | 51,871 | 111,177 |
| 1300 NV5 GLOBAL INC | 7,801 | 78,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1400 Shs Public Storage | AT COST | 31,354 | 30,814 |
| GNMA Pool #4251 | AT COST | 85,829 | 81,377 |
| GNMA Pool #783266 | AT COST | 8,097 | 7,681 |
| GNMA SER 2009-15 4.5%, DUE 12/20/38 | AT COST | 4,400 | 4,206 |
| 7500 TEMPLETON GLOBAL INCOME FUND | AT COST | 50,366 | 45,225 |
| 350 ISHARES S&P 500 GROWTH ETF (IVW) | AT COST | 55,597 | 52,735 |
| 2125 SECTOR SPDR TR SHS BEN INT FINANCIAL (XLF) | AT COST | 59,440 | 50,618 |
| 100 VANGUARD SECTOR INDEX FUNDS | AT COST | 14,261 | 16,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Int/Div Outstanding | 522 | 394 | 394 |
| Federal Tax Deposits | 1,362 | 854 | 854 |
| Description | Amount |
|---|---|
| FMV OF STOCK IN EXCESS OF BASIS CONTRIBUTED TO THE FOUNDATION | 131,681 |
| NON DEDUCTABLE DONATIONS | 761 |
| Prior Year Federal Tax Liability | 508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report | 15 | 0 | 15 | |
| Investment Charges | 14,235 | 14,235 | 0 | |
| Bank Charge | 10 | 10 | 0 | |
| Foreign Tax | 138 | 138 | 0 |
| Description | Amount |
|---|---|
| Return of Capital Adjustment | 691 |
| EXCESS OF FMV OVER BASIS ON STOCK DONATIONS BY THE FOUNDATION | 83,317 |